| Gross Sales |
4.08 |
38.81 |
255.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.08 |
38.81 |
255.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.15 |
0.18 |
0.03 |
| Total Income |
4.23 |
38.99 |
255.51 |
| Total Expenditure |
15.96 |
22.07 |
44.74 |
| PBIDT |
-11.73 |
16.92 |
210.77 |
| Interest |
0.17 |
0.21 |
0.18 |
| PBDT |
-11.90 |
16.70 |
210.59 |
| Depreciation |
1.49 |
1.86 |
1.89 |
| Tax |
0.00 |
4.57 |
52.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.96 |
-0.26 |
-0.21 |
| Reported Profit After Tax |
-10.42 |
10.54 |
155.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.42 |
10.54 |
155.98 |
| EPS (Unit Curr.) |
-1.25 |
1.26 |
18.71 |
| EPS (Adj) (Unit Curr.) |
-1.25 |
1.26 |
18.71 |
| Calculated EPS (Unit Curr.) |
-1.25 |
1.26 |
18.71 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.25 |
1.26 |
18.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.00 |
5.06 |
74.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.00 |
5.06 |
74.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
83.39 |
83.39 |
83.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-287.50 |
43.60 |
82.50 |
| PBDTM(%) |
-291.67 |
43.03 |
82.43 |
| PATM(%) |
-255.39 |
27.16 |
61.05 |