| Gross Sales |
289.68 |
277.98 |
233.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
289.68 |
277.98 |
233.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.29 |
2.86 |
0.85 |
| Total Income |
290.98 |
280.84 |
234.41 |
| Total Expenditure |
245.14 |
232.14 |
194.76 |
| PBIDT |
45.84 |
48.70 |
39.65 |
| Interest |
7.21 |
6.10 |
3.95 |
| PBDT |
38.63 |
42.60 |
35.71 |
| Depreciation |
9.53 |
9.34 |
9.47 |
| Tax |
7.32 |
8.37 |
8.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.89 |
0.15 |
0.17 |
| Reported Profit After Tax |
19.89 |
24.74 |
18.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.89 |
24.74 |
18.01 |
| EPS (Unit Curr.) |
7.93 |
9.86 |
7.18 |
| EPS (Adj) (Unit Curr.) |
7.93 |
9.86 |
7.18 |
| Calculated EPS (Unit Curr.) |
7.93 |
9.86 |
7.18 |
| Calculated EPS (Adj) (Unit Curr.) |
7.93 |
9.86 |
7.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.71 |
39.44 |
28.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.71 |
39.44 |
28.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.09 |
25.09 |
25.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.82 |
17.52 |
16.98 |
| PBDTM(%) |
13.34 |
15.32 |
15.29 |
| PATM(%) |
6.87 |
8.90 |
7.71 |