| Gross Sales |
256.04 |
214.05 |
255.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
256.04 |
214.05 |
255.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.19 |
2.49 |
1.92 |
| Total Income |
257.23 |
216.53 |
257.04 |
| Total Expenditure |
215.99 |
177.29 |
214.74 |
| PBIDT |
41.24 |
39.25 |
42.30 |
| Interest |
6.82 |
3.11 |
1.21 |
| PBDT |
34.41 |
36.14 |
41.09 |
| Depreciation |
9.33 |
8.99 |
8.77 |
| Tax |
6.31 |
6.83 |
4.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
-2.44 |
0.52 |
| Reported Profit After Tax |
18.03 |
22.76 |
26.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.03 |
22.76 |
26.84 |
| EPS (Unit Curr.) |
7.18 |
9.07 |
10.70 |
| EPS (Adj) (Unit Curr.) |
7.18 |
9.07 |
10.70 |
| Calculated EPS (Unit Curr.) |
7.18 |
9.07 |
10.70 |
| Calculated EPS (Adj) (Unit Curr.) |
7.18 |
9.07 |
10.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.74 |
36.27 |
42.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.74 |
36.27 |
42.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.09 |
25.09 |
25.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.11 |
18.34 |
16.58 |
| PBDTM(%) |
13.44 |
16.88 |
16.11 |
| PATM(%) |
7.04 |
10.63 |
10.52 |