| Gross Sales |
264.42 |
307.81 |
289.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
264.42 |
307.81 |
289.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.73 |
1.75 |
1.29 |
| Total Income |
267.15 |
309.56 |
290.98 |
| Total Expenditure |
224.37 |
254.19 |
245.14 |
| PBIDT |
42.78 |
55.37 |
45.84 |
| Interest |
6.41 |
8.08 |
7.21 |
| PBDT |
36.37 |
47.29 |
38.63 |
| Depreciation |
10.89 |
9.93 |
9.53 |
| Tax |
6.41 |
9.40 |
7.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
0.66 |
1.89 |
| Reported Profit After Tax |
19.30 |
27.29 |
19.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.30 |
27.29 |
19.89 |
| EPS (Unit Curr.) |
7.69 |
10.88 |
7.93 |
| EPS (Adj) (Unit Curr.) |
7.69 |
10.88 |
7.93 |
| Calculated EPS (Unit Curr.) |
7.69 |
10.88 |
7.93 |
| Calculated EPS (Adj) (Unit Curr.) |
7.69 |
10.88 |
7.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.77 |
43.51 |
31.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.77 |
43.51 |
31.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.09 |
25.09 |
25.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.18 |
17.99 |
15.82 |
| PBDTM(%) |
13.75 |
15.36 |
13.34 |
| PATM(%) |
7.30 |
8.87 |
6.87 |