| Gross Sales |
9.25 |
99.38 |
136.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.25 |
99.38 |
136.64 |
| Other Operating Income |
2.40 |
0.98 |
3.10 |
| Other Income |
40.93 |
-14.41 |
7.60 |
| Total Income |
52.58 |
85.95 |
147.34 |
| Total Expenditure |
28.93 |
44.83 |
40.49 |
| PBIDT |
23.65 |
41.12 |
106.85 |
| Interest |
61.16 |
4.09 |
46.48 |
| PBDT |
-37.51 |
37.03 |
60.37 |
| Depreciation |
0.89 |
0.89 |
1.10 |
| Tax |
-15.90 |
12.04 |
17.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-22.50 |
24.10 |
41.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-22.50 |
24.10 |
41.30 |
| EPS (Unit Curr.) |
0.00 |
0.50 |
0.84 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.50 |
0.84 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.50 |
8.74 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.50 |
8.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
1.98 |
34.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
1.98 |
34.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
485.94 |
485.94 |
47.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
170,019,488.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
34.99 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
315,924,864.00 |
0.00 |
47,244,592.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
0.00 |
100.00 |
| Non Encumbered - % in Total Equity |
65.01 |
0.00 |
100.00 |
| PBIDTM(%) |
255.68 |
41.38 |
78.20 |
| PBDTM(%) |
-405.51 |
37.26 |
44.18 |
| PATM(%) |
-243.24 |
24.25 |
30.23 |