| Gross Sales |
215.54 |
169.83 |
241.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
215.54 |
169.83 |
241.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.19 |
2.00 |
0.60 |
| Total Income |
220.73 |
171.83 |
242.11 |
| Total Expenditure |
180.99 |
142.97 |
184.11 |
| PBIDT |
39.74 |
28.86 |
58.00 |
| Interest |
12.68 |
10.44 |
10.44 |
| PBDT |
27.07 |
18.42 |
47.56 |
| Depreciation |
9.23 |
8.84 |
7.99 |
| Tax |
3.06 |
2.71 |
9.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.49 |
-0.26 |
0.64 |
| Reported Profit After Tax |
13.29 |
7.14 |
29.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.29 |
7.14 |
29.38 |
| EPS (Unit Curr.) |
1.93 |
1.03 |
4.25 |
| EPS (Adj) (Unit Curr.) |
1.93 |
1.03 |
4.25 |
| Calculated EPS (Unit Curr.) |
1.92 |
1.03 |
4.25 |
| Calculated EPS (Adj) (Unit Curr.) |
1.92 |
1.03 |
4.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.69 |
4.13 |
17.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.69 |
4.13 |
17.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.13 |
69.13 |
69.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.44 |
16.99 |
24.02 |
| PBDTM(%) |
12.56 |
10.85 |
19.69 |
| PATM(%) |
6.17 |
4.20 |
12.17 |