| Gross Sales |
149.06 |
144.00 |
201.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
149.06 |
144.00 |
201.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.71 |
3.89 |
5.32 |
| Total Income |
155.77 |
147.90 |
206.53 |
| Total Expenditure |
131.34 |
128.61 |
176.48 |
| PBIDT |
24.43 |
19.29 |
30.04 |
| Interest |
6.01 |
9.65 |
8.24 |
| PBDT |
18.42 |
9.63 |
21.80 |
| Depreciation |
8.91 |
9.02 |
10.59 |
| Tax |
3.01 |
0.74 |
4.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.58 |
-0.56 |
-1.19 |
| Reported Profit After Tax |
7.08 |
0.43 |
8.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.08 |
0.43 |
8.21 |
| EPS (Unit Curr.) |
1.15 |
0.08 |
1.54 |
| EPS (Adj) (Unit Curr.) |
1.15 |
0.08 |
1.54 |
| Calculated EPS (Unit Curr.) |
1.02 |
0.08 |
1.55 |
| Calculated EPS (Adj) (Unit Curr.) |
1.02 |
0.08 |
1.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.10 |
0.32 |
6.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.10 |
0.32 |
6.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.05 |
53.04 |
53.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.39 |
13.40 |
14.93 |
| PBDTM(%) |
12.36 |
6.69 |
10.83 |
| PATM(%) |
4.75 |
0.30 |
4.08 |