| Gross Sales |
169.83 |
241.51 |
104.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
169.83 |
241.51 |
104.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.00 |
0.60 |
4.83 |
| Total Income |
171.83 |
242.11 |
109.13 |
| Total Expenditure |
142.97 |
184.11 |
109.43 |
| PBIDT |
28.86 |
58.00 |
-0.30 |
| Interest |
10.44 |
10.44 |
8.88 |
| PBDT |
18.42 |
47.56 |
-9.19 |
| Depreciation |
8.84 |
7.99 |
8.50 |
| Tax |
2.71 |
9.55 |
-3.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
0.64 |
-0.87 |
| Reported Profit After Tax |
7.14 |
29.38 |
-13.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.14 |
29.38 |
-13.53 |
| EPS (Unit Curr.) |
1.03 |
4.25 |
-2.11 |
| EPS (Adj) (Unit Curr.) |
1.03 |
4.25 |
-2.11 |
| Calculated EPS (Unit Curr.) |
1.03 |
4.25 |
-1.96 |
| Calculated EPS (Adj) (Unit Curr.) |
1.03 |
4.25 |
-1.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.13 |
17.02 |
-7.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.13 |
17.02 |
-7.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.13 |
69.05 |
69.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.99 |
24.02 |
-0.29 |
| PBDTM(%) |
10.85 |
19.69 |
-8.81 |
| PATM(%) |
4.20 |
12.17 |
-12.97 |