| Gross Sales |
141.47 |
126.33 |
79.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.47 |
126.33 |
79.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.74 |
0.89 |
0.36 |
| Total Income |
142.22 |
127.22 |
80.09 |
| Total Expenditure |
128.05 |
111.09 |
71.84 |
| PBIDT |
14.16 |
16.13 |
8.24 |
| Interest |
0.72 |
2.87 |
1.82 |
| PBDT |
13.44 |
13.26 |
6.43 |
| Depreciation |
0.67 |
0.68 |
0.66 |
| Tax |
4.59 |
3.25 |
1.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.42 |
-0.06 |
0.01 |
| Reported Profit After Tax |
9.61 |
9.39 |
4.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.61 |
9.39 |
4.12 |
| EPS (Unit Curr.) |
1.61 |
1.58 |
0.69 |
| EPS (Adj) (Unit Curr.) |
1.61 |
1.58 |
0.69 |
| Calculated EPS (Unit Curr.) |
1.60 |
1.57 |
0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
1.60 |
1.57 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.39 |
6.27 |
2.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.39 |
6.27 |
2.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.04 |
11.99 |
11.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.01 |
12.77 |
10.33 |
| PBDTM(%) |
9.50 |
10.50 |
8.06 |
| PATM(%) |
6.79 |
7.43 |
5.17 |