| Gross Sales |
79.19 |
94.23 |
96.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
79.19 |
94.23 |
96.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.33 |
0.27 |
0.51 |
| Total Income |
79.52 |
94.51 |
97.40 |
| Total Expenditure |
63.65 |
75.85 |
75.65 |
| PBIDT |
15.87 |
18.65 |
21.75 |
| Interest |
0.18 |
0.13 |
0.09 |
| PBDT |
15.69 |
18.53 |
21.67 |
| Depreciation |
5.48 |
3.88 |
2.44 |
| Tax |
2.82 |
2.72 |
4.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
0.82 |
0.01 |
| Reported Profit After Tax |
7.62 |
11.11 |
14.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.62 |
11.11 |
14.82 |
| EPS (Unit Curr.) |
0.59 |
0.86 |
1.15 |
| EPS (Adj) (Unit Curr.) |
0.59 |
0.86 |
1.15 |
| Calculated EPS (Unit Curr.) |
0.59 |
0.86 |
1.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.59 |
0.86 |
1.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.36 |
3.44 |
4.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.36 |
3.44 |
4.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.86 |
25.86 |
25.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.04 |
19.79 |
22.45 |
| PBDTM(%) |
19.81 |
19.66 |
22.37 |
| PATM(%) |
9.62 |
11.79 |
15.30 |