| Gross Sales |
81.43 |
82.74 |
75.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.43 |
82.74 |
75.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.17 |
0.60 |
| Total Income |
81.51 |
82.91 |
75.94 |
| Total Expenditure |
61.16 |
60.67 |
54.92 |
| PBIDT |
20.35 |
22.24 |
21.02 |
| Interest |
0.08 |
0.06 |
0.07 |
| PBDT |
20.26 |
22.18 |
20.96 |
| Depreciation |
1.11 |
1.09 |
1.04 |
| Tax |
4.71 |
5.18 |
4.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
0.20 |
0.34 |
| Reported Profit After Tax |
14.28 |
15.71 |
14.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.28 |
15.71 |
14.74 |
| EPS (Unit Curr.) |
39.47 |
39.64 |
40.11 |
| EPS (Adj) (Unit Curr.) |
39.47 |
39.64 |
40.11 |
| Calculated EPS (Unit Curr.) |
36.03 |
39.63 |
37.20 |
| Calculated EPS (Adj) (Unit Curr.) |
36.03 |
39.63 |
37.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
144.11 |
158.52 |
148.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
144.11 |
158.52 |
148.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.96 |
3.96 |
3.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.99 |
26.88 |
27.90 |
| PBDTM(%) |
24.88 |
26.81 |
27.82 |
| PATM(%) |
17.54 |
18.99 |
19.56 |