| Gross Sales |
154.41 |
180.79 |
170.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
154.41 |
180.79 |
170.79 |
| Other Operating Income |
2.17 |
2.31 |
3.66 |
| Other Income |
0.76 |
0.17 |
3.30 |
| Total Income |
157.34 |
183.27 |
177.75 |
| Total Expenditure |
128.14 |
148.83 |
141.08 |
| PBIDT |
29.21 |
34.44 |
36.67 |
| Interest |
5.82 |
5.93 |
6.28 |
| PBDT |
23.39 |
28.51 |
30.39 |
| Depreciation |
8.19 |
9.52 |
8.58 |
| Tax |
0.89 |
4.49 |
4.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.08 |
0.31 |
0.77 |
| Reported Profit After Tax |
11.23 |
14.20 |
16.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.23 |
14.20 |
16.33 |
| EPS (Unit Curr.) |
3.65 |
4.62 |
5.31 |
| EPS (Adj) (Unit Curr.) |
3.65 |
4.62 |
5.31 |
| Calculated EPS (Unit Curr.) |
3.65 |
4.62 |
5.31 |
| Calculated EPS (Adj) (Unit Curr.) |
3.65 |
4.62 |
5.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.60 |
18.46 |
21.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.60 |
18.46 |
21.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.76 |
30.76 |
30.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.92 |
19.05 |
21.47 |
| PBDTM(%) |
15.15 |
15.77 |
17.79 |
| PATM(%) |
7.27 |
7.85 |
9.56 |