| Gross Sales |
187.10 |
125.97 |
141.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
187.10 |
125.97 |
141.58 |
| Other Operating Income |
3.08 |
2.26 |
1.36 |
| Other Income |
1.60 |
0.67 |
0.56 |
| Total Income |
191.77 |
128.90 |
143.50 |
| Total Expenditure |
153.61 |
111.78 |
124.80 |
| PBIDT |
38.17 |
17.12 |
18.70 |
| Interest |
5.17 |
4.78 |
5.51 |
| PBDT |
33.00 |
12.34 |
13.20 |
| Depreciation |
7.67 |
6.01 |
5.79 |
| Tax |
6.36 |
1.61 |
0.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
0.18 |
1.57 |
| Reported Profit After Tax |
18.78 |
4.54 |
5.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.78 |
4.54 |
5.07 |
| EPS (Unit Curr.) |
6.11 |
1.48 |
1.65 |
| EPS (Adj) (Unit Curr.) |
6.11 |
1.48 |
1.65 |
| Calculated EPS (Unit Curr.) |
6.11 |
1.48 |
1.65 |
| Calculated EPS (Adj) (Unit Curr.) |
6.11 |
1.48 |
1.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.43 |
5.91 |
6.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.43 |
5.91 |
6.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.76 |
30.76 |
30.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.40 |
13.59 |
13.21 |
| PBDTM(%) |
17.64 |
9.80 |
9.32 |
| PATM(%) |
10.04 |
3.60 |
3.58 |