| Gross Sales |
273.71 |
134.36 |
154.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
273.71 |
134.36 |
154.41 |
| Other Operating Income |
4.19 |
1.23 |
2.17 |
| Other Income |
2.56 |
3.83 |
0.76 |
| Total Income |
280.46 |
139.42 |
157.34 |
| Total Expenditure |
217.62 |
118.59 |
128.14 |
| PBIDT |
62.84 |
20.83 |
29.21 |
| Interest |
7.71 |
6.21 |
5.82 |
| PBDT |
55.13 |
14.62 |
23.39 |
| Depreciation |
8.67 |
8.62 |
8.19 |
| Tax |
13.25 |
0.38 |
0.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.96 |
1.03 |
3.08 |
| Reported Profit After Tax |
35.17 |
4.59 |
11.23 |
| Extra-ordinary Items |
-2.69 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
37.86 |
4.59 |
11.23 |
| EPS (Unit Curr.) |
11.43 |
1.49 |
3.65 |
| EPS (Adj) (Unit Curr.) |
11.43 |
1.49 |
3.65 |
| Calculated EPS (Unit Curr.) |
11.43 |
1.49 |
3.65 |
| Calculated EPS (Adj) (Unit Curr.) |
11.43 |
1.49 |
3.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.73 |
5.97 |
14.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.73 |
5.97 |
14.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.76 |
30.76 |
30.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.96 |
15.50 |
18.92 |
| PBDTM(%) |
20.14 |
10.88 |
15.15 |
| PATM(%) |
12.85 |
3.42 |
7.27 |