| Gross Sales |
389.88 |
301.71 |
336.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
389.88 |
301.71 |
336.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.58 |
4.30 |
1.51 |
| Total Income |
393.46 |
306.01 |
337.98 |
| Total Expenditure |
283.71 |
239.46 |
257.37 |
| PBIDT |
109.75 |
66.55 |
80.61 |
| Interest |
5.40 |
7.51 |
9.21 |
| PBDT |
104.35 |
59.04 |
71.41 |
| Depreciation |
10.17 |
9.51 |
9.78 |
| Tax |
29.15 |
10.12 |
19.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.98 |
2.23 |
-3.30 |
| Reported Profit After Tax |
70.02 |
37.18 |
45.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
70.02 |
37.18 |
45.81 |
| EPS (Unit Curr.) |
4.25 |
2.28 |
2.97 |
| EPS (Adj) (Unit Curr.) |
4.25 |
2.28 |
2.97 |
| Calculated EPS (Unit Curr.) |
4.24 |
2.26 |
2.97 |
| Calculated EPS (Adj) (Unit Curr.) |
4.24 |
2.26 |
2.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.97 |
9.03 |
11.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.97 |
9.03 |
11.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.51 |
16.48 |
15.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.15 |
22.06 |
23.96 |
| PBDTM(%) |
26.76 |
19.57 |
21.22 |
| PATM(%) |
17.96 |
12.32 |
13.61 |