| Gross Sales |
336.47 |
278.03 |
254.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
336.47 |
278.03 |
254.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.51 |
1.44 |
2.82 |
| Total Income |
337.98 |
279.46 |
257.72 |
| Total Expenditure |
257.37 |
214.89 |
186.49 |
| PBIDT |
80.61 |
64.58 |
71.23 |
| Interest |
9.21 |
8.85 |
6.38 |
| PBDT |
71.41 |
55.73 |
64.85 |
| Depreciation |
9.78 |
8.30 |
7.32 |
| Tax |
19.12 |
10.05 |
15.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.30 |
2.23 |
-0.65 |
| Reported Profit After Tax |
45.81 |
35.15 |
42.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
45.81 |
35.15 |
42.89 |
| EPS (Unit Curr.) |
2.97 |
2.28 |
2.82 |
| EPS (Adj) (Unit Curr.) |
2.97 |
2.28 |
2.82 |
| Calculated EPS (Unit Curr.) |
2.97 |
2.28 |
2.78 |
| Calculated EPS (Adj) (Unit Curr.) |
2.97 |
2.28 |
2.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.87 |
9.12 |
11.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.87 |
9.12 |
11.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.44 |
15.41 |
15.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.96 |
23.23 |
27.94 |
| PBDTM(%) |
21.22 |
20.04 |
25.44 |
| PATM(%) |
13.61 |
12.64 |
16.83 |