| Gross Sales |
885.22 |
780.08 |
1,026.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
885.22 |
780.08 |
1,026.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.93 |
26.51 |
3.38 |
| Total Income |
888.15 |
806.59 |
1,030.11 |
| Total Expenditure |
759.05 |
711.94 |
855.36 |
| PBIDT |
129.10 |
94.65 |
174.75 |
| Interest |
18.24 |
17.40 |
42.43 |
| PBDT |
110.86 |
77.25 |
132.32 |
| Depreciation |
67.92 |
54.36 |
62.58 |
| Tax |
6.97 |
-5.68 |
5.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.37 |
10.06 |
-7.64 |
| Reported Profit After Tax |
33.60 |
18.51 |
71.63 |
| Extra-ordinary Items |
0.00 |
14.12 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.60 |
4.39 |
71.63 |
| EPS (Unit Curr.) |
4.23 |
9.35 |
36.18 |
| EPS (Adj) (Unit Curr.) |
4.23 |
2.34 |
9.05 |
| Calculated EPS (Unit Curr.) |
4.23 |
9.35 |
36.18 |
| Calculated EPS (Adj) (Unit Curr.) |
4.23 |
2.34 |
9.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.93 |
37.39 |
144.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.93 |
9.35 |
36.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.37 |
19.80 |
19.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.58 |
12.13 |
17.02 |
| PBDTM(%) |
12.52 |
9.90 |
12.89 |
| PATM(%) |
3.80 |
2.37 |
6.98 |