| Gross Sales |
1,026.73 |
660.97 |
786.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,026.73 |
660.97 |
786.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.38 |
1.77 |
4.64 |
| Total Income |
1,030.11 |
662.74 |
790.72 |
| Total Expenditure |
855.36 |
622.35 |
687.10 |
| PBIDT |
174.75 |
40.39 |
103.62 |
| Interest |
42.43 |
39.14 |
37.49 |
| PBDT |
132.32 |
1.25 |
66.13 |
| Depreciation |
62.58 |
59.24 |
56.81 |
| Tax |
5.75 |
-0.36 |
0.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.64 |
-1.12 |
-3.18 |
| Reported Profit After Tax |
71.63 |
-56.51 |
12.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
71.63 |
-56.51 |
12.14 |
| EPS (Unit Curr.) |
36.18 |
-28.57 |
6.14 |
| EPS (Adj) (Unit Curr.) |
36.18 |
-28.57 |
6.14 |
| Calculated EPS (Unit Curr.) |
36.18 |
-28.55 |
6.14 |
| Calculated EPS (Adj) (Unit Curr.) |
36.18 |
-28.55 |
6.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
144.71 |
-114.22 |
24.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
144.71 |
-114.22 |
24.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.80 |
19.79 |
19.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.02 |
6.11 |
13.18 |
| PBDTM(%) |
12.89 |
0.19 |
8.41 |
| PATM(%) |
6.98 |
-8.55 |
1.54 |