| Gross Sales |
970.89 |
1,126.38 |
806.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
970.89 |
1,126.38 |
806.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.64 |
3.96 |
3.43 |
| Total Income |
976.53 |
1,130.34 |
810.30 |
| Total Expenditure |
864.61 |
918.99 |
735.36 |
| PBIDT |
111.92 |
211.35 |
74.94 |
| Interest |
19.24 |
20.55 |
17.45 |
| PBDT |
92.68 |
190.80 |
57.49 |
| Depreciation |
80.14 |
77.89 |
71.10 |
| Tax |
-3.40 |
22.70 |
-4.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.66 |
2.22 |
-0.20 |
| Reported Profit After Tax |
11.28 |
87.99 |
-8.87 |
| Extra-ordinary Items |
0.58 |
-1.64 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.70 |
89.63 |
-8.87 |
| EPS (Unit Curr.) |
1.49 |
11.08 |
-1.12 |
| EPS (Adj) (Unit Curr.) |
1.49 |
11.08 |
-1.12 |
| Calculated EPS (Unit Curr.) |
1.42 |
11.08 |
-1.12 |
| Calculated EPS (Adj) (Unit Curr.) |
1.42 |
11.08 |
-1.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.68 |
44.31 |
-4.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.68 |
44.31 |
-4.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.46 |
79.44 |
79.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.53 |
18.76 |
9.29 |
| PBDTM(%) |
9.55 |
16.94 |
7.13 |
| PATM(%) |
1.16 |
7.81 |
-1.10 |