Gross Sales |
780.08 |
1,026.73 |
660.97 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
780.08 |
1,026.73 |
660.97 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
26.51 |
3.38 |
1.77 |
Total Income |
806.59 |
1,030.11 |
662.74 |
Total Expenditure |
711.94 |
855.36 |
622.35 |
PBIDT |
94.65 |
174.75 |
40.39 |
Interest |
17.40 |
42.43 |
39.14 |
PBDT |
77.25 |
132.32 |
1.25 |
Depreciation |
54.36 |
62.58 |
59.24 |
Tax |
-5.68 |
5.75 |
-0.36 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
10.06 |
-7.64 |
-1.12 |
Reported Profit After Tax |
18.51 |
71.63 |
-56.51 |
Extra-ordinary Items |
14.12 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
4.39 |
71.63 |
-56.51 |
EPS (Unit Curr.) |
9.35 |
36.18 |
-28.57 |
EPS (Adj) (Unit Curr.) |
2.34 |
9.05 |
-7.14 |
Calculated EPS (Unit Curr.) |
9.35 |
36.18 |
-28.55 |
Calculated EPS (Adj) (Unit Curr.) |
2.34 |
9.05 |
-7.14 |
Calculated EPS (Ann.) (Unit Curr.) |
37.39 |
144.71 |
-114.22 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.35 |
36.18 |
-28.56 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
19.80 |
19.80 |
19.79 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
12.13 |
17.02 |
6.11 |
PBDTM(%) |
9.90 |
12.89 |
0.19 |
PATM(%) |
2.37 |
6.98 |
-8.55 |