| Gross Sales |
375.33 |
347.94 |
344.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
375.33 |
347.94 |
344.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.86 |
0.39 |
1.24 |
| Total Income |
376.19 |
348.33 |
345.45 |
| Total Expenditure |
305.91 |
286.81 |
294.08 |
| PBIDT |
70.29 |
61.52 |
51.37 |
| Interest |
3.88 |
3.08 |
3.70 |
| PBDT |
66.40 |
58.44 |
47.66 |
| Depreciation |
19.00 |
16.07 |
16.25 |
| Tax |
12.89 |
10.84 |
8.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.55 |
0.34 |
0.12 |
| Reported Profit After Tax |
31.96 |
31.19 |
23.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.96 |
31.19 |
23.03 |
| EPS (Unit Curr.) |
7.45 |
7.27 |
5.36 |
| EPS (Adj) (Unit Curr.) |
7.45 |
7.27 |
5.36 |
| Calculated EPS (Unit Curr.) |
7.45 |
7.27 |
5.36 |
| Calculated EPS (Adj) (Unit Curr.) |
7.45 |
7.27 |
5.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.78 |
29.06 |
21.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.78 |
29.06 |
21.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.93 |
42.93 |
42.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.73 |
17.68 |
14.92 |
| PBDTM(%) |
17.69 |
16.80 |
13.85 |
| PATM(%) |
8.52 |
8.96 |
6.69 |