| Gross Sales |
377.50 |
375.07 |
387.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
377.50 |
375.07 |
387.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.98 |
0.55 |
0.53 |
| Total Income |
378.48 |
375.62 |
388.08 |
| Total Expenditure |
327.17 |
322.62 |
334.54 |
| PBIDT |
51.31 |
53.00 |
53.55 |
| Interest |
2.73 |
3.58 |
1.72 |
| PBDT |
48.58 |
49.42 |
51.83 |
| Depreciation |
14.40 |
14.60 |
14.34 |
| Tax |
8.78 |
8.74 |
10.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.71 |
-1.07 |
| Reported Profit After Tax |
25.45 |
25.36 |
28.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.45 |
25.36 |
28.53 |
| EPS (Unit Curr.) |
5.93 |
5.91 |
6.64 |
| EPS (Adj) (Unit Curr.) |
5.93 |
5.91 |
6.64 |
| Calculated EPS (Unit Curr.) |
5.93 |
5.91 |
6.64 |
| Calculated EPS (Adj) (Unit Curr.) |
5.93 |
5.91 |
6.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.71 |
23.63 |
26.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.71 |
23.63 |
26.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.93 |
42.93 |
42.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.59 |
14.13 |
13.82 |
| PBDTM(%) |
12.87 |
13.18 |
13.37 |
| PATM(%) |
6.74 |
6.76 |
7.36 |