| Gross Sales |
375.07 |
387.55 |
399.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
375.07 |
387.55 |
399.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.55 |
0.53 |
0.55 |
| Total Income |
375.62 |
388.08 |
400.17 |
| Total Expenditure |
322.62 |
334.54 |
344.80 |
| PBIDT |
53.00 |
53.55 |
55.37 |
| Interest |
3.58 |
1.72 |
3.83 |
| PBDT |
49.42 |
51.83 |
51.55 |
| Depreciation |
14.60 |
14.34 |
13.77 |
| Tax |
8.74 |
10.03 |
9.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.71 |
-1.07 |
0.05 |
| Reported Profit After Tax |
25.36 |
28.53 |
27.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.36 |
28.53 |
27.78 |
| EPS (Unit Curr.) |
5.91 |
6.64 |
6.47 |
| EPS (Adj) (Unit Curr.) |
5.91 |
6.64 |
6.47 |
| Calculated EPS (Unit Curr.) |
5.91 |
6.64 |
6.47 |
| Calculated EPS (Adj) (Unit Curr.) |
5.91 |
6.64 |
6.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.63 |
26.58 |
25.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.63 |
26.58 |
25.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.93 |
42.93 |
42.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.13 |
13.82 |
13.86 |
| PBDTM(%) |
13.18 |
13.37 |
12.90 |
| PATM(%) |
6.76 |
7.36 |
6.95 |