| Gross Sales |
10.92 |
2.91 |
16.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.92 |
2.91 |
16.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
1.30 |
3.05 |
| Total Income |
11.11 |
4.21 |
19.20 |
| Total Expenditure |
93.67 |
30.16 |
30.72 |
| PBIDT |
-82.57 |
-25.95 |
-11.52 |
| Interest |
8.95 |
12.53 |
8.94 |
| PBDT |
-91.51 |
-38.48 |
-20.46 |
| Depreciation |
0.69 |
0.71 |
1.35 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.61 |
0.32 |
-1.74 |
| Reported Profit After Tax |
-92.82 |
-39.51 |
-20.08 |
| Extra-ordinary Items |
-58.82 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-34.00 |
-39.51 |
-20.08 |
| EPS (Unit Curr.) |
-5.02 |
-2.15 |
-1.09 |
| EPS (Adj) (Unit Curr.) |
-5.02 |
-2.15 |
-1.09 |
| Calculated EPS (Unit Curr.) |
-4.98 |
-2.12 |
-1.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.98 |
-2.12 |
-1.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-19.94 |
-8.49 |
-4.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-19.94 |
-8.49 |
-4.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
186.20 |
186.20 |
183.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-756.14 |
-891.75 |
-71.33 |
| PBDTM(%) |
-838.00 |
-1,322.34 |
-126.69 |
| PATM(%) |
-850.00 |
-1,357.73 |
-124.33 |