| Gross Sales |
638.44 |
505.58 |
506.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
638.44 |
505.58 |
506.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.71 |
-1.23 |
3.01 |
| Total Income |
641.15 |
504.35 |
509.77 |
| Total Expenditure |
602.96 |
440.35 |
455.97 |
| PBIDT |
38.19 |
64.00 |
53.79 |
| Interest |
19.07 |
24.39 |
21.22 |
| PBDT |
19.12 |
39.61 |
32.58 |
| Depreciation |
1.61 |
1.59 |
1.26 |
| Tax |
5.19 |
11.06 |
7.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
-0.18 |
-0.36 |
| Reported Profit After Tax |
12.54 |
27.14 |
23.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.54 |
27.14 |
23.79 |
| EPS (Unit Curr.) |
1.49 |
3.28 |
2.90 |
| EPS (Adj) (Unit Curr.) |
1.49 |
3.28 |
2.90 |
| Calculated EPS (Unit Curr.) |
1.21 |
3.31 |
2.90 |
| Calculated EPS (Adj) (Unit Curr.) |
1.21 |
3.31 |
2.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.84 |
13.23 |
11.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.84 |
13.23 |
11.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
103.55 |
82.04 |
82.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.98 |
12.66 |
10.61 |
| PBDTM(%) |
2.99 |
7.83 |
6.43 |
| PATM(%) |
1.96 |
5.37 |
4.69 |