| Gross Sales |
582.50 |
416.58 |
552.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
582.50 |
416.58 |
552.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
61.60 |
39.92 |
53.80 |
| Total Income |
644.10 |
456.50 |
606.03 |
| Total Expenditure |
315.51 |
278.51 |
326.57 |
| PBIDT |
328.59 |
177.98 |
279.45 |
| Interest |
1.58 |
1.13 |
2.23 |
| PBDT |
327.01 |
176.86 |
277.22 |
| Depreciation |
26.28 |
26.75 |
23.92 |
| Tax |
89.71 |
37.78 |
63.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.65 |
0.21 |
-8.88 |
| Reported Profit After Tax |
211.67 |
112.12 |
198.43 |
| Extra-ordinary Items |
0.68 |
-18.66 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
210.99 |
130.78 |
198.43 |
| EPS (Unit Curr.) |
3.77 |
2.00 |
3.54 |
| EPS (Adj) (Unit Curr.) |
3.77 |
2.00 |
3.54 |
| Calculated EPS (Unit Curr.) |
3.77 |
2.00 |
3.53 |
| Calculated EPS (Adj) (Unit Curr.) |
3.77 |
2.00 |
3.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.07 |
7.99 |
14.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.07 |
7.99 |
14.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
112.34 |
112.32 |
112.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
56.41 |
42.72 |
50.60 |
| PBDTM(%) |
56.14 |
42.46 |
50.20 |
| PATM(%) |
36.34 |
26.91 |
35.93 |