| Gross Sales |
501.85 |
484.59 |
472.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
501.85 |
484.59 |
472.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.16 |
0.61 |
0.75 |
| Total Income |
503.01 |
485.20 |
473.41 |
| Total Expenditure |
481.89 |
465.34 |
452.52 |
| PBIDT |
21.12 |
19.86 |
20.89 |
| Interest |
9.61 |
7.81 |
9.98 |
| PBDT |
11.51 |
12.05 |
10.90 |
| Depreciation |
1.55 |
1.52 |
1.15 |
| Tax |
3.06 |
3.12 |
3.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.21 |
-0.61 |
-0.26 |
| Reported Profit After Tax |
7.11 |
8.03 |
6.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.11 |
8.03 |
6.33 |
| EPS (Unit Curr.) |
0.82 |
1.27 |
1.00 |
| EPS (Adj) (Unit Curr.) |
0.82 |
1.27 |
1.00 |
| Calculated EPS (Unit Curr.) |
1.12 |
1.27 |
1.00 |
| Calculated EPS (Adj) (Unit Curr.) |
1.12 |
1.27 |
1.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.49 |
5.07 |
4.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.49 |
5.07 |
4.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.32 |
63.32 |
63.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.21 |
4.10 |
4.42 |
| PBDTM(%) |
2.29 |
2.49 |
2.31 |
| PATM(%) |
1.42 |
1.66 |
1.34 |