| Gross Sales |
2,131.71 |
2,547.39 |
2,234.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,131.71 |
2,547.39 |
2,234.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
147.41 |
107.85 |
106.46 |
| Total Income |
2,279.12 |
2,655.24 |
2,341.23 |
| Total Expenditure |
1,815.07 |
2,007.16 |
1,810.76 |
| PBIDT |
464.05 |
648.08 |
530.47 |
| Interest |
23.27 |
22.16 |
19.60 |
| PBDT |
440.78 |
625.92 |
510.87 |
| Depreciation |
67.26 |
66.25 |
64.13 |
| Tax |
74.89 |
117.27 |
95.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.00 |
3.00 |
3.00 |
| Reported Profit After Tax |
295.63 |
439.40 |
348.68 |
| Extra-ordinary Items |
0.00 |
-11.82 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
295.63 |
451.22 |
348.68 |
| EPS (Unit Curr.) |
1.67 |
2.48 |
1.97 |
| EPS (Adj) (Unit Curr.) |
1.67 |
2.48 |
1.97 |
| Calculated EPS (Unit Curr.) |
1.67 |
2.48 |
1.97 |
| Calculated EPS (Adj) (Unit Curr.) |
1.67 |
2.48 |
1.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.67 |
9.91 |
7.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.67 |
9.91 |
7.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
275.00 |
275.00 |
| Equity |
177.37 |
177.37 |
177.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.77 |
25.44 |
23.74 |
| PBDTM(%) |
20.68 |
24.57 |
22.86 |
| PATM(%) |
13.87 |
17.25 |
15.60 |