| Gross Sales |
1,964.71 |
2,448.26 |
2,143.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,964.71 |
2,448.26 |
2,143.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
118.55 |
105.31 |
118.46 |
| Total Income |
2,083.26 |
2,553.57 |
2,262.04 |
| Total Expenditure |
1,680.49 |
1,925.71 |
1,740.37 |
| PBIDT |
402.77 |
627.86 |
521.67 |
| Interest |
22.84 |
28.33 |
28.92 |
| PBDT |
379.93 |
599.53 |
492.75 |
| Depreciation |
63.22 |
63.78 |
63.83 |
| Tax |
63.17 |
114.67 |
96.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.00 |
3.00 |
3.00 |
| Reported Profit After Tax |
250.54 |
418.08 |
329.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
250.54 |
418.08 |
329.21 |
| EPS (Unit Curr.) |
1.41 |
2.36 |
1.86 |
| EPS (Adj) (Unit Curr.) |
1.41 |
2.36 |
1.86 |
| Calculated EPS (Unit Curr.) |
1.41 |
2.36 |
1.86 |
| Calculated EPS (Adj) (Unit Curr.) |
1.41 |
2.36 |
1.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.65 |
9.44 |
7.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.65 |
9.44 |
7.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
275.00 |
| Equity |
177.23 |
177.23 |
177.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.50 |
25.65 |
24.34 |
| PBDTM(%) |
19.34 |
24.49 |
22.99 |
| PATM(%) |
12.75 |
17.08 |
15.36 |