| Gross Sales |
863.87 |
881.18 |
805.35 |
| Excise Duty |
454.73 |
475.38 |
464.92 |
| Net Sales |
409.14 |
405.81 |
340.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.35 |
18.21 |
4.02 |
| Total Income |
413.49 |
424.01 |
344.45 |
| Total Expenditure |
315.34 |
327.88 |
280.28 |
| PBIDT |
98.16 |
96.14 |
64.17 |
| Interest |
2.81 |
2.29 |
2.36 |
| PBDT |
95.35 |
93.84 |
61.81 |
| Depreciation |
6.87 |
6.85 |
7.36 |
| Tax |
0.00 |
-0.01 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
88.47 |
87.00 |
54.45 |
| Extra-ordinary Items |
0.00 |
10.02 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
88.47 |
76.98 |
54.45 |
| EPS (Unit Curr.) |
4.57 |
4.51 |
2.82 |
| EPS (Adj) (Unit Curr.) |
4.57 |
4.51 |
2.82 |
| Calculated EPS (Unit Curr.) |
4.56 |
4.49 |
2.81 |
| Calculated EPS (Adj) (Unit Curr.) |
4.56 |
4.49 |
2.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.26 |
17.97 |
11.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.26 |
17.97 |
11.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
193.81 |
193.63 |
193.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.99 |
23.69 |
18.85 |
| PBDTM(%) |
23.30 |
23.12 |
18.16 |
| PATM(%) |
21.62 |
21.44 |
15.99 |