| Gross Sales |
805.35 |
823.32 |
664.76 |
| Excise Duty |
464.92 |
448.47 |
351.70 |
| Net Sales |
340.43 |
374.86 |
313.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.02 |
2.86 |
1.87 |
| Total Income |
344.45 |
377.71 |
314.93 |
| Total Expenditure |
280.28 |
309.39 |
263.09 |
| PBIDT |
64.17 |
68.32 |
51.84 |
| Interest |
2.36 |
3.35 |
4.16 |
| PBDT |
61.81 |
64.98 |
47.67 |
| Depreciation |
7.36 |
7.35 |
7.33 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
54.45 |
57.63 |
40.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.45 |
57.63 |
40.34 |
| EPS (Unit Curr.) |
2.82 |
2.99 |
2.09 |
| EPS (Adj) (Unit Curr.) |
2.82 |
2.99 |
2.09 |
| Calculated EPS (Unit Curr.) |
2.81 |
2.99 |
2.09 |
| Calculated EPS (Adj) (Unit Curr.) |
2.81 |
2.99 |
2.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.25 |
11.95 |
8.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.25 |
11.95 |
8.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
193.63 |
192.96 |
192.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.85 |
18.23 |
16.56 |
| PBDTM(%) |
18.16 |
17.33 |
15.23 |
| PATM(%) |
15.99 |
15.37 |
12.89 |