| Gross Sales |
62.98 |
85.06 |
79.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.98 |
85.06 |
79.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.15 |
1.11 |
544.33 |
| Total Income |
64.13 |
86.17 |
624.28 |
| Total Expenditure |
73.10 |
77.58 |
160.26 |
| PBIDT |
-8.97 |
8.59 |
464.03 |
| Interest |
7.08 |
37.90 |
5.05 |
| PBDT |
-16.05 |
-29.31 |
458.98 |
| Depreciation |
-0.20 |
9.77 |
12.14 |
| Tax |
0.00 |
0.00 |
27.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.30 |
-27.17 |
144.17 |
| Reported Profit After Tax |
-16.15 |
-11.91 |
274.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
232.13 |
| Adjusted Profit After Extra-ordinary item |
-16.15 |
-11.91 |
42.56 |
| EPS (Unit Curr.) |
-5.17 |
-3.88 |
89.46 |
| EPS (Adj) (Unit Curr.) |
-5.17 |
-3.88 |
89.46 |
| Calculated EPS (Unit Curr.) |
-4.92 |
-3.63 |
89.46 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.92 |
-3.63 |
89.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
-19.68 |
-14.51 |
357.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-19.68 |
-14.51 |
357.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.82 |
32.82 |
30.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-14.24 |
10.10 |
580.40 |
| PBDTM(%) |
-25.48 |
-34.46 |
574.08 |
| PATM(%) |
-25.64 |
-14.00 |
343.58 |