| Gross Sales |
60.58 |
62.98 |
85.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
60.58 |
62.98 |
85.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.79 |
1.15 |
1.11 |
| Total Income |
79.37 |
64.13 |
86.17 |
| Total Expenditure |
88.42 |
73.10 |
77.58 |
| PBIDT |
-9.05 |
-8.97 |
8.59 |
| Interest |
8.61 |
7.08 |
37.90 |
| PBDT |
-17.67 |
-16.05 |
-29.31 |
| Depreciation |
6.22 |
-0.20 |
9.77 |
| Tax |
0.38 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-13.28 |
0.30 |
-27.17 |
| Reported Profit After Tax |
-10.98 |
-16.15 |
-11.91 |
| Extra-ordinary Items |
15.93 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-26.91 |
-16.15 |
-11.91 |
| EPS (Unit Curr.) |
-3.46 |
-5.17 |
-3.88 |
| EPS (Adj) (Unit Curr.) |
-3.46 |
-5.17 |
-3.88 |
| Calculated EPS (Unit Curr.) |
-3.35 |
-4.92 |
-3.63 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.35 |
-4.92 |
-3.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
-13.39 |
-19.68 |
-14.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.39 |
-19.68 |
-14.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.82 |
32.82 |
32.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-14.94 |
-14.24 |
10.10 |
| PBDTM(%) |
-29.17 |
-25.48 |
-34.46 |
| PATM(%) |
-18.12 |
-25.64 |
-14.00 |