| Gross Sales |
3,121.58 |
2,858.71 |
2,414.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,121.58 |
2,858.71 |
2,414.36 |
| Other Operating Income |
48.69 |
48.11 |
42.53 |
| Other Income |
196.37 |
197.03 |
211.91 |
| Total Income |
3,366.64 |
3,103.85 |
2,668.80 |
| Total Expenditure |
2,475.48 |
2,283.32 |
1,937.22 |
| PBIDT |
891.16 |
820.53 |
731.58 |
| Interest |
2.55 |
2.65 |
5.15 |
| PBDT |
888.61 |
817.88 |
726.43 |
| Depreciation |
49.18 |
47.93 |
45.74 |
| Tax |
199.44 |
180.37 |
159.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.30 |
0.31 |
-0.22 |
| Reported Profit After Tax |
637.69 |
589.27 |
521.37 |
| Extra-ordinary Items |
0.00 |
33.79 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
637.69 |
555.48 |
521.37 |
| EPS (Unit Curr.) |
23.00 |
21.26 |
18.81 |
| EPS (Adj) (Unit Curr.) |
23.00 |
21.26 |
18.81 |
| Calculated EPS (Unit Curr.) |
23.00 |
21.26 |
18.81 |
| Calculated EPS (Adj) (Unit Curr.) |
23.00 |
21.26 |
18.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
92.02 |
85.03 |
75.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
92.02 |
85.03 |
75.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
900.00 |
| Equity |
55.44 |
55.44 |
55.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.55 |
28.70 |
30.30 |
| PBDTM(%) |
28.47 |
28.61 |
30.09 |
| PATM(%) |
20.43 |
20.61 |
21.59 |