| Gross Sales |
2,448.40 |
2,262.03 |
2,268.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,448.40 |
2,262.03 |
2,268.50 |
| Other Operating Income |
43.91 |
42.16 |
47.65 |
| Other Income |
161.11 |
132.22 |
204.47 |
| Total Income |
2,653.42 |
2,436.41 |
2,520.62 |
| Total Expenditure |
2,011.27 |
1,836.86 |
1,771.88 |
| PBIDT |
642.15 |
599.55 |
748.74 |
| Interest |
2.56 |
4.76 |
6.16 |
| PBDT |
639.59 |
594.79 |
742.58 |
| Depreciation |
45.21 |
43.88 |
42.03 |
| Tax |
144.56 |
130.87 |
141.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.79 |
0.24 |
-2.65 |
| Reported Profit After Tax |
450.61 |
419.80 |
561.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
450.61 |
419.80 |
561.52 |
| EPS (Unit Curr.) |
16.26 |
15.14 |
20.26 |
| EPS (Adj) (Unit Curr.) |
16.26 |
15.14 |
20.26 |
| Calculated EPS (Unit Curr.) |
16.26 |
15.14 |
20.26 |
| Calculated EPS (Adj) (Unit Curr.) |
16.26 |
15.14 |
20.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.02 |
60.58 |
81.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.02 |
60.58 |
81.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
1,000.00 |
| Equity |
55.44 |
55.44 |
55.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.23 |
26.50 |
33.01 |
| PBDTM(%) |
26.12 |
26.29 |
32.73 |
| PATM(%) |
18.40 |
18.56 |
24.75 |