Gross Sales |
1,033.36 |
1,360.87 |
1,140.66 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
1,033.36 |
1,360.87 |
1,140.66 |
Other Operating Income |
72.70 |
85.51 |
90.41 |
Other Income |
84.50 |
495.24 |
419.60 |
Total Income |
1,190.56 |
1,941.61 |
1,650.67 |
Total Expenditure |
1,195.62 |
1,393.81 |
1,419.44 |
PBIDT |
-5.07 |
547.81 |
231.23 |
Interest |
62.40 |
56.48 |
60.16 |
PBDT |
-67.47 |
491.32 |
171.07 |
Depreciation |
167.62 |
166.45 |
146.11 |
Tax |
0.00 |
0.00 |
0.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.00 |
0.00 |
0.00 |
Reported Profit After Tax |
-235.08 |
324.87 |
24.97 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
-235.08 |
324.87 |
24.97 |
EPS (Unit Curr.) |
-1.66 |
2.50 |
0.19 |
EPS (Adj) (Unit Curr.) |
-1.66 |
2.50 |
0.19 |
Calculated EPS (Unit Curr.) |
-1.66 |
2.30 |
0.19 |
Calculated EPS (Adj) (Unit Curr.) |
-1.66 |
2.30 |
0.19 |
Calculated EPS (Ann.) (Unit Curr.) |
-6.65 |
9.19 |
0.78 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.65 |
9.19 |
0.78 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
1,413.40 |
1,413.40 |
1,281.69 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
-0.49 |
40.25 |
20.27 |
PBDTM(%) |
-6.53 |
36.10 |
15.00 |
PATM(%) |
-22.75 |
23.87 |
2.19 |