| Gross Sales |
352.70 |
344.31 |
312.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
352.70 |
344.31 |
312.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.58 |
1.82 |
2.01 |
| Total Income |
354.27 |
346.13 |
314.94 |
| Total Expenditure |
324.41 |
316.65 |
287.88 |
| PBIDT |
29.86 |
29.48 |
27.06 |
| Interest |
6.63 |
6.36 |
5.35 |
| PBDT |
23.23 |
23.12 |
21.71 |
| Depreciation |
6.38 |
5.06 |
4.13 |
| Tax |
3.34 |
3.18 |
3.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.05 |
1.42 |
1.49 |
| Reported Profit After Tax |
12.46 |
13.45 |
13.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.46 |
13.45 |
13.03 |
| EPS (Unit Curr.) |
4.36 |
4.96 |
4.88 |
| EPS (Adj) (Unit Curr.) |
4.36 |
4.96 |
4.88 |
| Calculated EPS (Unit Curr.) |
4.35 |
4.75 |
4.60 |
| Calculated EPS (Adj) (Unit Curr.) |
4.35 |
4.75 |
4.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.41 |
19.00 |
18.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.41 |
19.00 |
18.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.62 |
28.32 |
28.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.47 |
8.56 |
8.65 |
| PBDTM(%) |
6.59 |
6.71 |
6.94 |
| PATM(%) |
3.53 |
3.91 |
4.16 |