| Gross Sales |
279.09 |
252.23 |
251.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
279.09 |
252.23 |
251.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.31 |
1.01 |
1.10 |
| Total Income |
280.40 |
253.24 |
252.98 |
| Total Expenditure |
256.46 |
231.73 |
231.58 |
| PBIDT |
23.94 |
21.51 |
21.40 |
| Interest |
4.72 |
5.83 |
5.79 |
| PBDT |
19.23 |
15.67 |
15.61 |
| Depreciation |
3.78 |
3.21 |
3.43 |
| Tax |
2.83 |
2.61 |
2.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.16 |
0.59 |
0.28 |
| Reported Profit After Tax |
11.45 |
9.26 |
9.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.45 |
9.26 |
9.14 |
| EPS (Unit Curr.) |
4.42 |
3.78 |
3.74 |
| EPS (Adj) (Unit Curr.) |
4.42 |
3.78 |
3.74 |
| Calculated EPS (Unit Curr.) |
4.04 |
3.78 |
3.74 |
| Calculated EPS (Adj) (Unit Curr.) |
4.04 |
3.78 |
3.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.18 |
15.14 |
14.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.18 |
15.14 |
14.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.32 |
24.48 |
24.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.58 |
8.53 |
8.50 |
| PBDTM(%) |
6.89 |
6.21 |
6.20 |
| PATM(%) |
4.10 |
3.67 |
3.63 |