| Gross Sales |
388.81 |
358.15 |
352.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
388.81 |
358.15 |
352.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.64 |
1.72 |
1.58 |
| Total Income |
390.44 |
359.87 |
354.27 |
| Total Expenditure |
357.65 |
329.45 |
324.41 |
| PBIDT |
32.80 |
30.42 |
29.86 |
| Interest |
6.62 |
6.26 |
6.63 |
| PBDT |
26.18 |
24.16 |
23.23 |
| Depreciation |
7.51 |
7.16 |
6.38 |
| Tax |
3.72 |
3.32 |
3.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.16 |
1.01 |
1.05 |
| Reported Profit After Tax |
13.79 |
12.67 |
12.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.79 |
12.67 |
12.46 |
| EPS (Unit Curr.) |
4.82 |
4.43 |
4.36 |
| EPS (Adj) (Unit Curr.) |
4.82 |
4.43 |
4.36 |
| Calculated EPS (Unit Curr.) |
4.82 |
4.43 |
4.35 |
| Calculated EPS (Adj) (Unit Curr.) |
4.82 |
4.43 |
4.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.27 |
17.70 |
17.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.27 |
17.70 |
17.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.62 |
28.62 |
28.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.44 |
8.49 |
8.47 |
| PBDTM(%) |
6.73 |
6.75 |
6.59 |
| PATM(%) |
3.55 |
3.54 |
3.53 |