| Gross Sales |
2,237.37 |
2,248.32 |
2,349.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,237.37 |
2,248.32 |
2,349.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
55.98 |
44.09 |
45.20 |
| Total Income |
2,293.35 |
2,292.41 |
2,395.05 |
| Total Expenditure |
1,834.48 |
1,779.31 |
1,812.07 |
| PBIDT |
458.87 |
513.09 |
582.98 |
| Interest |
13.93 |
15.49 |
20.48 |
| PBDT |
444.94 |
497.60 |
562.50 |
| Depreciation |
43.16 |
44.46 |
48.47 |
| Tax |
114.55 |
80.77 |
130.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.95 |
3.16 |
6.97 |
| Reported Profit After Tax |
298.18 |
369.22 |
376.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
298.18 |
369.22 |
376.43 |
| EPS (Unit Curr.) |
15.68 |
19.44 |
19.87 |
| EPS (Adj) (Unit Curr.) |
15.68 |
19.44 |
19.87 |
| Calculated EPS (Unit Curr.) |
15.67 |
19.42 |
19.85 |
| Calculated EPS (Adj) (Unit Curr.) |
15.67 |
19.42 |
19.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
62.69 |
77.70 |
79.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
62.69 |
77.70 |
79.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
190.26 |
190.08 |
189.67 |
| Reserve & Surplus |
6,435.03 |
6,108.90 |
5,659.55 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.51 |
22.82 |
24.81 |
| PBDTM(%) |
19.89 |
22.13 |
23.94 |
| PATM(%) |
13.33 |
16.42 |
16.02 |