| Gross Sales |
885.40 |
660.50 |
690.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
885.40 |
660.50 |
690.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.00 |
19.20 |
9.90 |
| Total Income |
898.40 |
679.70 |
700.20 |
| Total Expenditure |
746.70 |
590.90 |
601.90 |
| PBIDT |
151.70 |
88.80 |
98.30 |
| Interest |
1.10 |
0.90 |
1.40 |
| PBDT |
150.60 |
87.90 |
96.90 |
| Depreciation |
15.50 |
14.60 |
14.40 |
| Tax |
37.50 |
19.70 |
21.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.40 |
-4.60 |
-2.00 |
| Reported Profit After Tax |
100.00 |
58.20 |
63.00 |
| Extra-ordinary Items |
0.00 |
7.90 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
100.00 |
50.30 |
63.00 |
| EPS (Unit Curr.) |
12.59 |
7.34 |
7.93 |
| EPS (Adj) (Unit Curr.) |
12.59 |
7.34 |
7.93 |
| Calculated EPS (Unit Curr.) |
12.58 |
7.32 |
7.92 |
| Calculated EPS (Adj) (Unit Curr.) |
12.58 |
7.32 |
7.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
50.31 |
29.28 |
31.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
50.31 |
29.28 |
31.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.90 |
15.90 |
15.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.13 |
13.44 |
14.24 |
| PBDTM(%) |
17.01 |
13.31 |
14.04 |
| PATM(%) |
11.29 |
8.81 |
9.13 |