| Gross Sales |
690.30 |
665.20 |
899.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
690.30 |
665.20 |
899.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.90 |
9.60 |
17.00 |
| Total Income |
700.20 |
674.80 |
916.70 |
| Total Expenditure |
601.90 |
602.90 |
737.00 |
| PBIDT |
98.30 |
71.90 |
179.70 |
| Interest |
1.40 |
1.60 |
1.10 |
| PBDT |
96.90 |
70.30 |
178.60 |
| Depreciation |
14.40 |
13.90 |
13.10 |
| Tax |
21.50 |
20.80 |
30.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.00 |
-5.30 |
6.20 |
| Reported Profit After Tax |
63.00 |
40.90 |
129.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.55 |
| Adjusted Profit After Extra-ordinary item |
63.00 |
40.90 |
129.55 |
| EPS (Unit Curr.) |
7.93 |
5.15 |
16.25 |
| EPS (Adj) (Unit Curr.) |
7.93 |
5.15 |
16.25 |
| Calculated EPS (Unit Curr.) |
7.92 |
5.14 |
16.23 |
| Calculated EPS (Adj) (Unit Curr.) |
7.92 |
5.14 |
16.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.70 |
20.58 |
64.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.70 |
20.58 |
64.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.90 |
15.90 |
15.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.24 |
10.81 |
19.97 |
| PBDTM(%) |
14.04 |
10.57 |
19.85 |
| PATM(%) |
9.13 |
6.15 |
14.34 |