| Gross Sales |
429.36 |
345.34 |
530.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
429.36 |
345.34 |
530.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.49 |
3.58 |
8.14 |
| Total Income |
439.85 |
348.92 |
539.04 |
| Total Expenditure |
406.17 |
354.77 |
523.98 |
| PBIDT |
33.68 |
-5.85 |
15.06 |
| Interest |
6.75 |
4.58 |
9.87 |
| PBDT |
26.93 |
-10.43 |
5.18 |
| Depreciation |
10.32 |
9.30 |
9.12 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.89 |
-5.59 |
-1.41 |
| Reported Profit After Tax |
12.72 |
-14.13 |
-2.53 |
| Extra-ordinary Items |
2.81 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.91 |
-14.13 |
-2.53 |
| EPS (Unit Curr.) |
0.83 |
-0.92 |
-0.16 |
| EPS (Adj) (Unit Curr.) |
0.83 |
-0.92 |
-0.16 |
| Calculated EPS (Unit Curr.) |
0.83 |
-0.92 |
-0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.83 |
-0.92 |
-0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.31 |
-3.68 |
-0.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.31 |
-3.68 |
-0.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
153.54 |
153.54 |
153.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.84 |
-1.69 |
2.84 |
| PBDTM(%) |
6.27 |
-3.02 |
0.98 |
| PATM(%) |
2.96 |
-4.09 |
-0.48 |