| Gross Sales |
474.84 |
390.35 |
385.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
474.84 |
390.35 |
385.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.87 |
8.78 |
1.79 |
| Total Income |
494.71 |
399.13 |
387.36 |
| Total Expenditure |
435.27 |
370.54 |
393.39 |
| PBIDT |
59.44 |
28.59 |
-6.03 |
| Interest |
9.24 |
6.27 |
7.40 |
| PBDT |
50.19 |
22.32 |
-13.43 |
| Depreciation |
10.26 |
-1.48 |
9.09 |
| Tax |
3.27 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.14 |
9.59 |
-7.74 |
| Reported Profit After Tax |
39.80 |
14.20 |
-14.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.80 |
14.20 |
-14.78 |
| EPS (Unit Curr.) |
2.59 |
0.92 |
-0.96 |
| EPS (Adj) (Unit Curr.) |
2.59 |
0.92 |
-0.96 |
| Calculated EPS (Unit Curr.) |
2.59 |
0.92 |
-0.96 |
| Calculated EPS (Adj) (Unit Curr.) |
2.59 |
0.92 |
-0.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.37 |
3.70 |
-3.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.37 |
3.70 |
-3.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
153.54 |
153.54 |
153.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.52 |
7.32 |
-1.56 |
| PBDTM(%) |
10.57 |
5.72 |
-3.48 |
| PATM(%) |
8.38 |
3.64 |
-3.83 |