| Gross Sales |
290.51 |
229.76 |
190.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
290.51 |
229.76 |
190.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.40 |
1.37 |
8.42 |
| Total Income |
293.90 |
231.14 |
198.56 |
| Total Expenditure |
269.25 |
204.84 |
178.73 |
| PBIDT |
24.65 |
26.30 |
19.83 |
| Interest |
1.69 |
5.31 |
0.40 |
| PBDT |
22.96 |
20.99 |
19.43 |
| Depreciation |
1.36 |
0.52 |
0.20 |
| Tax |
-6.77 |
0.00 |
3.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
28.37 |
20.47 |
15.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.37 |
20.47 |
15.25 |
| EPS (Unit Curr.) |
3.54 |
2.77 |
2.13 |
| EPS (Adj) (Unit Curr.) |
3.54 |
2.77 |
2.13 |
| Calculated EPS (Unit Curr.) |
3.41 |
2.53 |
2.01 |
| Calculated EPS (Adj) (Unit Curr.) |
3.41 |
2.53 |
2.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.65 |
10.12 |
8.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.65 |
10.12 |
8.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.63 |
16.18 |
15.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.49 |
11.45 |
10.43 |
| PBDTM(%) |
7.90 |
9.14 |
10.22 |
| PATM(%) |
9.77 |
8.91 |
8.02 |