| Gross Sales |
1,380.61 |
1,604.52 |
1,444.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,380.61 |
1,604.52 |
1,444.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.00 |
11.93 |
12.25 |
| Total Income |
1,388.61 |
1,616.45 |
1,456.90 |
| Total Expenditure |
1,233.93 |
1,390.11 |
1,254.45 |
| PBIDT |
154.68 |
226.34 |
202.45 |
| Interest |
2.17 |
2.88 |
3.19 |
| PBDT |
152.51 |
223.46 |
199.26 |
| Depreciation |
36.13 |
35.66 |
33.97 |
| Tax |
35.56 |
45.15 |
43.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.50 |
1.85 |
-0.90 |
| Reported Profit After Tax |
85.32 |
140.80 |
122.80 |
| Extra-ordinary Items |
-13.94 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
99.26 |
140.80 |
122.80 |
| EPS (Unit Curr.) |
6.01 |
9.69 |
8.46 |
| EPS (Adj) (Unit Curr.) |
6.01 |
9.69 |
8.46 |
| Calculated EPS (Unit Curr.) |
5.87 |
9.69 |
8.45 |
| Calculated EPS (Adj) (Unit Curr.) |
5.87 |
9.69 |
8.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.48 |
38.76 |
33.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.48 |
38.76 |
33.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.07 |
29.06 |
29.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.20 |
14.11 |
14.01 |
| PBDTM(%) |
11.05 |
13.93 |
13.79 |
| PATM(%) |
6.18 |
8.78 |
8.50 |