| Gross Sales |
119.39 |
97.94 |
97.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
119.39 |
97.94 |
97.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.29 |
3.39 |
8.39 |
| Total Income |
122.68 |
101.33 |
105.52 |
| Total Expenditure |
93.93 |
83.40 |
82.24 |
| PBIDT |
28.75 |
17.93 |
23.28 |
| Interest |
3.70 |
3.37 |
3.52 |
| PBDT |
25.05 |
14.56 |
19.76 |
| Depreciation |
12.29 |
11.34 |
11.01 |
| Tax |
1.19 |
0.32 |
0.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.46 |
0.38 |
1.13 |
| Reported Profit After Tax |
9.11 |
2.52 |
7.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.11 |
2.52 |
7.15 |
| EPS (Unit Curr.) |
1.89 |
0.52 |
1.50 |
| EPS (Adj) (Unit Curr.) |
1.89 |
0.52 |
1.50 |
| Calculated EPS (Unit Curr.) |
1.89 |
0.52 |
1.49 |
| Calculated EPS (Adj) (Unit Curr.) |
1.89 |
0.52 |
1.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.55 |
2.09 |
5.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.55 |
2.09 |
5.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.24 |
48.24 |
48.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.08 |
18.31 |
23.97 |
| PBDTM(%) |
20.98 |
14.87 |
20.34 |
| PATM(%) |
7.63 |
2.57 |
7.36 |