| Gross Sales |
103.06 |
98.62 |
119.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
103.06 |
98.62 |
119.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.67 |
3.90 |
3.29 |
| Total Income |
108.73 |
102.52 |
122.68 |
| Total Expenditure |
85.04 |
82.93 |
93.93 |
| PBIDT |
23.69 |
19.59 |
28.75 |
| Interest |
3.74 |
3.64 |
3.70 |
| PBDT |
19.95 |
15.94 |
25.05 |
| Depreciation |
12.93 |
12.57 |
12.29 |
| Tax |
0.83 |
0.17 |
1.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.51 |
0.54 |
2.46 |
| Reported Profit After Tax |
5.68 |
2.66 |
9.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.68 |
2.66 |
9.11 |
| EPS (Unit Curr.) |
1.18 |
0.55 |
1.89 |
| EPS (Adj) (Unit Curr.) |
1.18 |
0.55 |
1.89 |
| Calculated EPS (Unit Curr.) |
1.18 |
0.55 |
1.89 |
| Calculated EPS (Adj) (Unit Curr.) |
1.18 |
0.55 |
1.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.71 |
2.20 |
7.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.71 |
2.20 |
7.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.24 |
48.24 |
48.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.99 |
19.86 |
24.08 |
| PBDTM(%) |
19.36 |
16.16 |
20.98 |
| PATM(%) |
5.51 |
2.70 |
7.63 |