| Gross Sales |
128.70 |
109.76 |
103.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
128.70 |
109.76 |
103.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.82 |
3.49 |
5.67 |
| Total Income |
133.52 |
113.25 |
108.73 |
| Total Expenditure |
103.63 |
90.59 |
85.04 |
| PBIDT |
29.89 |
22.65 |
23.69 |
| Interest |
3.66 |
3.65 |
3.74 |
| PBDT |
26.23 |
19.00 |
19.95 |
| Depreciation |
13.77 |
13.16 |
12.93 |
| Tax |
1.89 |
0.23 |
0.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.91 |
0.85 |
0.51 |
| Reported Profit After Tax |
8.67 |
4.76 |
5.68 |
| Extra-ordinary Items |
-2.33 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.00 |
4.76 |
5.68 |
| EPS (Unit Curr.) |
1.80 |
0.99 |
1.18 |
| EPS (Adj) (Unit Curr.) |
1.80 |
0.99 |
1.18 |
| Calculated EPS (Unit Curr.) |
1.80 |
0.99 |
1.18 |
| Calculated EPS (Adj) (Unit Curr.) |
1.80 |
0.99 |
1.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.19 |
3.95 |
4.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.19 |
3.95 |
4.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.24 |
48.24 |
48.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.22 |
20.64 |
22.99 |
| PBDTM(%) |
20.38 |
17.31 |
19.36 |
| PATM(%) |
6.74 |
4.34 |
5.51 |