| Gross Sales |
112.08 |
128.70 |
109.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
112.08 |
128.70 |
109.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.71 |
4.82 |
3.49 |
| Total Income |
115.79 |
133.52 |
113.25 |
| Total Expenditure |
94.02 |
103.63 |
90.59 |
| PBIDT |
21.78 |
29.89 |
22.65 |
| Interest |
3.50 |
3.66 |
3.65 |
| PBDT |
18.27 |
26.23 |
19.00 |
| Depreciation |
14.15 |
13.77 |
13.16 |
| Tax |
1.90 |
1.89 |
0.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.61 |
1.91 |
0.85 |
| Reported Profit After Tax |
3.83 |
8.67 |
4.76 |
| Extra-ordinary Items |
0.00 |
-2.33 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.83 |
11.00 |
4.76 |
| EPS (Unit Curr.) |
0.79 |
1.80 |
0.99 |
| EPS (Adj) (Unit Curr.) |
0.79 |
1.80 |
0.99 |
| Calculated EPS (Unit Curr.) |
0.80 |
1.80 |
0.99 |
| Calculated EPS (Adj) (Unit Curr.) |
0.80 |
1.80 |
0.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.18 |
7.19 |
3.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.18 |
7.19 |
3.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.24 |
48.24 |
48.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.43 |
23.22 |
20.64 |
| PBDTM(%) |
16.30 |
20.38 |
17.31 |
| PATM(%) |
3.42 |
6.74 |
4.34 |