| Gross Sales |
171.12 |
114.03 |
201.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
171.12 |
114.03 |
201.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.92 |
4.37 |
0.00 |
| Total Income |
176.03 |
118.40 |
201.44 |
| Total Expenditure |
165.90 |
108.43 |
191.41 |
| PBIDT |
10.14 |
9.97 |
10.03 |
| Interest |
8.85 |
8.68 |
8.69 |
| PBDT |
1.29 |
1.29 |
1.33 |
| Depreciation |
1.26 |
1.26 |
1.25 |
| Tax |
0.01 |
0.01 |
0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.02 |
0.02 |
0.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.02 |
0.02 |
0.06 |
| EPS (Unit Curr.) |
0.00 |
0.00 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.01 |
0.01 |
0.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.01 |
0.01 |
0.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
105.26 |
53.37 |
53.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
105,259,440.00 |
50,953,468.00 |
50,753,468.00 |
| Public Shareholding (% in Equity) |
100.00 |
95.47 |
95.09 |
| Pledged/Encumbered - No. of Shares |
0.00 |
2,297,500.00 |
2,297,500.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
86.73 |
87.74 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
3.93 |
4.30 |
| Non Encumbered - No. of Shares |
0.00 |
320,900.00 |
320,900.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
13.27 |
12.26 |
| Non Encumbered - % in Total Equity |
0.00 |
0.60 |
0.61 |
| PBIDTM(%) |
5.93 |
8.74 |
4.98 |
| PBDTM(%) |
0.75 |
1.13 |
0.66 |
| PATM(%) |
0.01 |
0.02 |
0.03 |