| Gross Sales |
200.04 |
102.07 |
96.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
200.04 |
102.07 |
96.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.19 |
2.67 |
2.44 |
| Total Income |
205.24 |
104.74 |
99.42 |
| Total Expenditure |
188.64 |
103.37 |
85.67 |
| PBIDT |
16.60 |
1.37 |
13.75 |
| Interest |
5.14 |
1.67 |
0.29 |
| PBDT |
11.46 |
-0.30 |
13.47 |
| Depreciation |
1.56 |
1.56 |
1.55 |
| Tax |
3.33 |
0.35 |
0.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.44 |
-2.63 |
2.00 |
| Reported Profit After Tax |
7.01 |
0.42 |
8.92 |
| Extra-ordinary Items |
1.59 |
-11.06 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.42 |
11.48 |
8.92 |
| EPS (Unit Curr.) |
14.19 |
0.86 |
18.06 |
| EPS (Adj) (Unit Curr.) |
14.19 |
0.86 |
18.06 |
| Calculated EPS (Unit Curr.) |
14.19 |
0.85 |
18.06 |
| Calculated EPS (Adj) (Unit Curr.) |
14.19 |
0.85 |
18.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.76 |
3.41 |
72.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.76 |
3.41 |
72.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.94 |
4.94 |
4.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.30 |
1.34 |
14.18 |
| PBDTM(%) |
5.73 |
-0.29 |
13.89 |
| PATM(%) |
3.50 |
0.41 |
9.20 |