| Gross Sales |
11.19 |
11.33 |
10.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.19 |
11.33 |
10.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.23 |
0.26 |
| Total Income |
11.43 |
11.56 |
11.04 |
| Total Expenditure |
11.45 |
11.45 |
11.24 |
| PBIDT |
-0.02 |
0.11 |
-0.20 |
| Interest |
1.60 |
1.85 |
1.83 |
| PBDT |
-1.62 |
-1.74 |
-2.03 |
| Depreciation |
0.74 |
0.75 |
0.73 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2.36 |
-2.49 |
-2.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.36 |
-2.49 |
-2.76 |
| EPS (Unit Curr.) |
-0.76 |
-0.81 |
-0.89 |
| EPS (Adj) (Unit Curr.) |
-0.76 |
-0.81 |
-0.89 |
| Calculated EPS (Unit Curr.) |
-0.76 |
-0.81 |
-0.89 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.76 |
-0.81 |
-0.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.05 |
-3.22 |
-3.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.05 |
-3.22 |
-3.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.92 |
30.92 |
30.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.18 |
0.97 |
-1.86 |
| PBDTM(%) |
-14.48 |
-15.36 |
-18.83 |
| PATM(%) |
-21.09 |
-21.98 |
-25.60 |