| Gross Sales |
11.00 |
13.75 |
11.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.00 |
13.75 |
11.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.56 |
0.09 |
0.24 |
| Total Income |
12.56 |
13.84 |
11.43 |
| Total Expenditure |
13.34 |
14.48 |
11.45 |
| PBIDT |
-0.78 |
-0.64 |
-0.02 |
| Interest |
1.69 |
1.65 |
1.60 |
| PBDT |
-2.47 |
-2.29 |
-1.62 |
| Depreciation |
0.74 |
0.74 |
0.74 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-3.21 |
-3.03 |
-2.36 |
| Extra-ordinary Items |
-1.01 |
-0.03 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.20 |
-3.00 |
-2.36 |
| EPS (Unit Curr.) |
-1.04 |
-0.98 |
-0.76 |
| EPS (Adj) (Unit Curr.) |
-1.04 |
-0.98 |
-0.76 |
| Calculated EPS (Unit Curr.) |
-1.04 |
-0.98 |
-0.76 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.04 |
-0.98 |
-0.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.15 |
-3.92 |
-3.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.15 |
-3.92 |
-3.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.92 |
30.92 |
30.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-7.09 |
-4.65 |
-0.18 |
| PBDTM(%) |
-22.45 |
-16.65 |
-14.48 |
| PATM(%) |
-29.18 |
-22.04 |
-21.09 |