| Gross Sales |
48.15 |
37.07 |
36.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.15 |
37.07 |
36.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.57 |
0.05 |
| Total Income |
48.17 |
37.64 |
36.45 |
| Total Expenditure |
43.70 |
36.26 |
35.96 |
| PBIDT |
4.47 |
1.38 |
0.49 |
| Interest |
0.65 |
0.73 |
0.69 |
| PBDT |
3.82 |
0.65 |
-0.20 |
| Depreciation |
0.51 |
0.53 |
0.52 |
| Tax |
0.00 |
0.00 |
-0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.31 |
0.12 |
-0.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.31 |
0.12 |
-0.71 |
| EPS (Unit Curr.) |
1.19 |
0.04 |
-0.24 |
| EPS (Adj) (Unit Curr.) |
1.19 |
0.04 |
-0.24 |
| Calculated EPS (Unit Curr.) |
1.19 |
0.04 |
-0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
1.19 |
0.04 |
-0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.75 |
0.17 |
-1.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.75 |
0.17 |
-1.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.89 |
27.89 |
27.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.28 |
3.72 |
1.35 |
| PBDTM(%) |
7.93 |
1.75 |
-0.55 |
| PATM(%) |
6.87 |
0.32 |
-1.95 |