| Gross Sales |
110.03 |
93.91 |
93.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.03 |
93.91 |
93.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.83 |
1.18 |
2.50 |
| Total Income |
114.87 |
95.09 |
95.65 |
| Total Expenditure |
82.90 |
73.11 |
70.80 |
| PBIDT |
31.97 |
21.98 |
24.85 |
| Interest |
0.75 |
0.99 |
0.81 |
| PBDT |
31.21 |
20.99 |
24.04 |
| Depreciation |
3.51 |
3.53 |
3.51 |
| Tax |
4.61 |
3.16 |
3.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-49.99 |
0.75 |
0.02 |
| Reported Profit After Tax |
73.09 |
13.55 |
16.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
73.09 |
13.55 |
16.80 |
| EPS (Unit Curr.) |
45.70 |
8.47 |
10.50 |
| EPS (Adj) (Unit Curr.) |
45.70 |
8.47 |
10.50 |
| Calculated EPS (Unit Curr.) |
45.70 |
8.47 |
10.50 |
| Calculated EPS (Adj) (Unit Curr.) |
45.70 |
8.47 |
10.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
182.79 |
33.88 |
42.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
182.79 |
33.88 |
42.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
40.00 |
0.00 |
| Equity |
15.99 |
15.99 |
15.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.06 |
23.41 |
26.68 |
| PBDTM(%) |
28.36 |
22.35 |
25.81 |
| PATM(%) |
66.43 |
14.43 |
18.04 |