| Gross Sales |
165.92 |
94.60 |
82.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
165.92 |
94.60 |
82.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.22 |
1.06 |
1.17 |
| Total Income |
166.14 |
95.66 |
84.03 |
| Total Expenditure |
150.47 |
77.96 |
67.35 |
| PBIDT |
15.67 |
17.69 |
16.68 |
| Interest |
4.06 |
2.61 |
3.25 |
| PBDT |
11.61 |
15.09 |
13.43 |
| Depreciation |
2.87 |
2.87 |
2.81 |
| Tax |
1.50 |
2.09 |
1.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.94 |
1.74 |
1.53 |
| Reported Profit After Tax |
9.19 |
8.39 |
7.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.19 |
8.39 |
7.28 |
| EPS (Unit Curr.) |
1.71 |
1.56 |
1.35 |
| EPS (Adj) (Unit Curr.) |
1.71 |
1.56 |
1.35 |
| Calculated EPS (Unit Curr.) |
1.71 |
1.56 |
1.35 |
| Calculated EPS (Adj) (Unit Curr.) |
1.71 |
1.56 |
1.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.84 |
6.24 |
5.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.84 |
6.24 |
5.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.75 |
10.75 |
10.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.44 |
18.70 |
20.13 |
| PBDTM(%) |
7.00 |
15.95 |
16.21 |
| PATM(%) |
5.54 |
8.87 |
8.79 |