| Gross Sales |
319.73 |
299.36 |
311.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
319.73 |
299.36 |
311.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.01 |
6.64 |
22.51 |
| Total Income |
321.74 |
305.99 |
334.37 |
| Total Expenditure |
249.68 |
247.60 |
251.93 |
| PBIDT |
72.06 |
58.39 |
82.45 |
| Interest |
0.30 |
0.31 |
0.30 |
| PBDT |
71.76 |
58.08 |
82.14 |
| Depreciation |
8.19 |
8.18 |
7.42 |
| Tax |
14.54 |
11.56 |
17.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.98 |
0.75 |
1.64 |
| Reported Profit After Tax |
48.06 |
37.59 |
55.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
48.06 |
37.59 |
55.46 |
| EPS (Unit Curr.) |
1.06 |
0.83 |
1.22 |
| EPS (Adj) (Unit Curr.) |
1.06 |
0.83 |
1.22 |
| Calculated EPS (Unit Curr.) |
1.06 |
0.83 |
1.22 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
0.83 |
1.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.24 |
3.32 |
4.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.24 |
3.32 |
4.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.32 |
45.32 |
45.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.54 |
19.50 |
26.44 |
| PBDTM(%) |
22.44 |
19.40 |
26.34 |
| PATM(%) |
15.03 |
12.56 |
17.78 |