Gross Sales |
308.63 |
254.53 |
225.20 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
308.63 |
254.53 |
225.20 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
31.36 |
8.15 |
12.19 |
Total Income |
339.98 |
262.68 |
237.39 |
Total Expenditure |
256.35 |
213.26 |
191.29 |
PBIDT |
83.63 |
49.42 |
46.10 |
Interest |
0.28 |
0.28 |
0.23 |
PBDT |
83.35 |
49.14 |
45.87 |
Depreciation |
7.02 |
6.84 |
7.47 |
Tax |
12.61 |
10.36 |
8.51 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.52 |
-0.07 |
-3.11 |
Reported Profit After Tax |
63.20 |
32.02 |
32.99 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
63.20 |
32.02 |
32.99 |
EPS (Unit Curr.) |
1.39 |
0.71 |
0.73 |
EPS (Adj) (Unit Curr.) |
1.39 |
0.71 |
0.73 |
Calculated EPS (Unit Curr.) |
1.39 |
0.71 |
0.73 |
Calculated EPS (Adj) (Unit Curr.) |
1.39 |
0.71 |
0.73 |
Calculated EPS (Ann.) (Unit Curr.) |
5.58 |
2.83 |
2.91 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.58 |
2.83 |
2.91 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
45.32 |
45.32 |
45.32 |
Reserve & Surplus |
1,245.56 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
27.10 |
19.42 |
20.47 |
PBDTM(%) |
27.01 |
19.31 |
20.37 |
PATM(%) |
20.48 |
12.58 |
14.65 |