| Gross Sales |
10.13 |
6.82 |
4.02 |
| Excise Duty |
3.40 |
2.23 |
1.04 |
| Net Sales |
6.73 |
4.59 |
2.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
1.35 |
0.51 |
| Total Income |
6.80 |
5.93 |
3.50 |
| Total Expenditure |
6.89 |
5.59 |
4.03 |
| PBIDT |
-0.09 |
0.35 |
-0.54 |
| Interest |
0.02 |
0.02 |
0.02 |
| PBDT |
-0.11 |
0.32 |
-0.56 |
| Depreciation |
0.31 |
0.32 |
0.33 |
| Tax |
0.00 |
0.01 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
0.01 |
-0.22 |
| Reported Profit After Tax |
-0.32 |
-0.02 |
-0.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.32 |
-0.02 |
-0.66 |
| EPS (Unit Curr.) |
-0.19 |
-0.01 |
-0.50 |
| EPS (Adj) (Unit Curr.) |
-0.13 |
-0.01 |
-0.33 |
| Calculated EPS (Unit Curr.) |
-0.17 |
-0.01 |
-0.42 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.11 |
-0.01 |
-0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.68 |
-0.05 |
-1.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.45 |
-0.03 |
-1.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.53 |
15.83 |
15.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.34 |
7.63 |
-18.06 |
| PBDTM(%) |
-1.63 |
6.97 |
-18.73 |
| PATM(%) |
-4.75 |
-0.44 |
-22.07 |