| Gross Sales |
6,532.21 |
4,882.50 |
4,532.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,532.21 |
4,882.50 |
4,532.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
68.65 |
64.03 |
92.76 |
| Total Income |
6,600.86 |
4,946.53 |
4,625.75 |
| Total Expenditure |
5,771.49 |
4,450.86 |
4,152.97 |
| PBIDT |
829.37 |
495.67 |
472.78 |
| Interest |
15.22 |
9.39 |
10.08 |
| PBDT |
814.15 |
486.28 |
462.70 |
| Depreciation |
108.00 |
104.09 |
94.62 |
| Tax |
176.37 |
94.01 |
90.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.52 |
5.37 |
4.90 |
| Reported Profit After Tax |
522.26 |
282.81 |
272.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
522.26 |
282.81 |
272.59 |
| EPS (Unit Curr.) |
8.33 |
4.51 |
4.35 |
| EPS (Adj) (Unit Curr.) |
8.33 |
4.51 |
4.35 |
| Calculated EPS (Unit Curr.) |
8.33 |
4.51 |
4.35 |
| Calculated EPS (Adj) (Unit Curr.) |
8.33 |
4.51 |
4.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.32 |
18.04 |
17.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.32 |
18.04 |
17.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
400.00 |
0.00 |
| Equity |
62.69 |
62.69 |
62.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.70 |
10.15 |
10.43 |
| PBDTM(%) |
12.46 |
9.96 |
10.21 |
| PATM(%) |
8.00 |
5.79 |
6.01 |