| Gross Sales |
4,766.63 |
5,437.81 |
6,532.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,766.63 |
5,437.81 |
6,532.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
86.26 |
69.06 |
68.65 |
| Total Income |
4,852.89 |
5,506.87 |
6,600.86 |
| Total Expenditure |
4,324.87 |
4,917.90 |
5,771.49 |
| PBIDT |
528.02 |
588.97 |
829.37 |
| Interest |
9.14 |
9.36 |
15.22 |
| PBDT |
518.88 |
579.61 |
814.15 |
| Depreciation |
105.09 |
105.05 |
108.00 |
| Tax |
96.00 |
126.06 |
176.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.31 |
-3.84 |
7.52 |
| Reported Profit After Tax |
317.48 |
352.34 |
522.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
317.48 |
352.34 |
522.26 |
| EPS (Unit Curr.) |
5.06 |
5.62 |
8.33 |
| EPS (Adj) (Unit Curr.) |
5.06 |
5.62 |
8.33 |
| Calculated EPS (Unit Curr.) |
5.06 |
5.62 |
8.33 |
| Calculated EPS (Adj) (Unit Curr.) |
5.06 |
5.62 |
8.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.25 |
22.47 |
33.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.25 |
22.47 |
33.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.72 |
62.72 |
62.69 |
| Reserve & Surplus |
8,613.99 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.08 |
10.83 |
12.70 |
| PBDTM(%) |
10.89 |
10.66 |
12.46 |
| PATM(%) |
6.66 |
6.48 |
8.00 |