| Gross Sales |
167.79 |
157.65 |
169.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
167.79 |
157.65 |
169.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.11 |
0.49 |
1.39 |
| Total Income |
185.90 |
158.13 |
170.98 |
| Total Expenditure |
216.30 |
125.90 |
124.66 |
| PBIDT |
-30.40 |
32.23 |
46.32 |
| Interest |
2,108.36 |
2,062.20 |
1,966.65 |
| PBDT |
-2,138.77 |
-2,029.97 |
-1,920.33 |
| Depreciation |
126.05 |
110.82 |
110.82 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2,264.82 |
-2,140.80 |
-2,031.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2,264.82 |
-2,140.80 |
-2,031.15 |
| EPS (Unit Curr.) |
-67.72 |
-64.01 |
-60.73 |
| EPS (Adj) (Unit Curr.) |
-67.72 |
-64.01 |
-60.73 |
| Calculated EPS (Unit Curr.) |
-67.72 |
-64.01 |
-60.73 |
| Calculated EPS (Adj) (Unit Curr.) |
-67.72 |
-64.01 |
-60.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
-270.86 |
-256.03 |
-242.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-270.86 |
-256.03 |
-242.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
334.46 |
334.46 |
334.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-18.12 |
20.44 |
27.31 |
| PBDTM(%) |
-1,274.67 |
-1,287.64 |
-1,132.34 |
| PATM(%) |
-1,349.79 |
-1,357.94 |
-1,197.68 |