| Gross Sales |
511.76 |
453.17 |
430.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
511.76 |
453.17 |
430.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
110.79 |
121.51 |
156.38 |
| Total Income |
622.55 |
574.68 |
587.20 |
| Total Expenditure |
421.06 |
388.14 |
346.27 |
| PBIDT |
201.49 |
186.54 |
240.93 |
| Interest |
4.43 |
5.13 |
4.99 |
| PBDT |
197.06 |
181.41 |
235.94 |
| Depreciation |
18.84 |
19.79 |
19.66 |
| Tax |
43.47 |
31.71 |
12.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-18.67 |
-7.48 |
9.69 |
| Reported Profit After Tax |
153.42 |
137.39 |
194.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
153.42 |
137.39 |
194.24 |
| EPS (Unit Curr.) |
20.98 |
18.79 |
29.57 |
| EPS (Adj) (Unit Curr.) |
20.98 |
18.79 |
29.57 |
| Calculated EPS (Unit Curr.) |
20.99 |
18.79 |
26.57 |
| Calculated EPS (Adj) (Unit Curr.) |
20.99 |
18.79 |
26.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
83.95 |
75.18 |
106.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
83.95 |
75.18 |
106.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
2,500.00 |
900.00 |
| Equity |
7.31 |
7.31 |
7.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.37 |
41.16 |
55.92 |
| PBDTM(%) |
38.51 |
40.03 |
54.77 |
| PATM(%) |
29.98 |
30.32 |
45.09 |