| Gross Sales |
400.56 |
440.61 |
405.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
400.56 |
440.61 |
405.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
114.46 |
189.13 |
175.59 |
| Total Income |
515.02 |
629.74 |
581.33 |
| Total Expenditure |
339.50 |
385.74 |
346.51 |
| PBIDT |
175.52 |
244.00 |
234.82 |
| Interest |
4.89 |
1.84 |
0.39 |
| PBDT |
170.63 |
242.16 |
234.43 |
| Depreciation |
19.26 |
14.51 |
9.50 |
| Tax |
25.70 |
20.52 |
5.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.45 |
0.92 |
18.20 |
| Reported Profit After Tax |
130.12 |
206.21 |
201.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
130.12 |
206.21 |
201.02 |
| EPS (Unit Curr.) |
17.79 |
28.20 |
27.49 |
| EPS (Adj) (Unit Curr.) |
17.79 |
28.20 |
27.49 |
| Calculated EPS (Unit Curr.) |
17.80 |
28.21 |
27.50 |
| Calculated EPS (Adj) (Unit Curr.) |
17.80 |
28.21 |
27.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
71.20 |
112.84 |
110.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
71.20 |
112.84 |
110.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
800.00 |
2,600.00 |
1,500.00 |
| Equity |
7.31 |
7.31 |
7.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.82 |
55.38 |
57.87 |
| PBDTM(%) |
42.60 |
54.96 |
57.78 |
| PATM(%) |
32.48 |
46.80 |
49.54 |