| Gross Sales |
1,049.40 |
1,080.02 |
1,068.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,049.40 |
1,080.02 |
1,068.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.80 |
10.69 |
3.07 |
| Total Income |
1,060.20 |
1,090.71 |
1,071.76 |
| Total Expenditure |
981.52 |
1,008.75 |
990.27 |
| PBIDT |
78.68 |
81.96 |
81.49 |
| Interest |
4.88 |
7.47 |
0.83 |
| PBDT |
73.80 |
74.49 |
80.66 |
| Depreciation |
18.91 |
18.80 |
18.39 |
| Tax |
16.15 |
13.34 |
12.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.99 |
0.97 |
2.20 |
| Reported Profit After Tax |
40.73 |
41.38 |
47.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.73 |
41.38 |
47.43 |
| EPS (Unit Curr.) |
0.92 |
0.93 |
1.07 |
| EPS (Adj) (Unit Curr.) |
0.92 |
0.93 |
1.07 |
| Calculated EPS (Unit Curr.) |
0.92 |
0.93 |
1.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.92 |
0.93 |
1.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.67 |
3.73 |
4.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.67 |
3.73 |
4.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.39 |
44.39 |
44.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.50 |
7.59 |
7.63 |
| PBDTM(%) |
7.03 |
6.90 |
7.55 |
| PATM(%) |
3.88 |
3.83 |
4.44 |