| Gross Sales |
137.30 |
123.00 |
146.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
137.30 |
123.00 |
146.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.20 |
0.97 |
0.36 |
| Total Income |
138.50 |
123.97 |
146.88 |
| Total Expenditure |
125.54 |
109.78 |
129.60 |
| PBIDT |
12.96 |
14.19 |
17.27 |
| Interest |
4.11 |
3.90 |
4.10 |
| PBDT |
8.85 |
10.28 |
13.17 |
| Depreciation |
9.19 |
9.06 |
9.09 |
| Tax |
-0.21 |
-0.50 |
1.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.29 |
0.30 |
-0.34 |
| Reported Profit After Tax |
-0.42 |
1.43 |
2.92 |
| Extra-ordinary Items |
-1.26 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.84 |
1.43 |
2.92 |
| EPS (Unit Curr.) |
-0.24 |
0.83 |
1.70 |
| EPS (Adj) (Unit Curr.) |
-0.24 |
0.83 |
1.70 |
| Calculated EPS (Unit Curr.) |
-0.24 |
0.83 |
1.70 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.24 |
0.83 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.98 |
3.33 |
6.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.98 |
3.33 |
6.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.18 |
17.18 |
17.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.44 |
11.54 |
11.79 |
| PBDTM(%) |
6.45 |
8.36 |
8.99 |
| PATM(%) |
-0.31 |
1.16 |
1.99 |