| Gross Sales |
717.85 |
638.01 |
663.13 |
| Excise Duty |
537.33 |
475.15 |
493.80 |
| Net Sales |
180.52 |
162.86 |
169.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.03 |
5.13 |
40.42 |
| Total Income |
183.55 |
167.99 |
209.75 |
| Total Expenditure |
135.71 |
131.96 |
140.61 |
| PBIDT |
47.84 |
36.03 |
69.14 |
| Interest |
0.01 |
0.27 |
0.14 |
| PBDT |
47.83 |
35.76 |
69.00 |
| Depreciation |
1.20 |
1.20 |
0.68 |
| Tax |
11.74 |
8.70 |
7.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
34.89 |
25.86 |
60.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.89 |
25.86 |
60.46 |
| EPS (Unit Curr.) |
15.27 |
11.32 |
26.47 |
| EPS (Adj) (Unit Curr.) |
15.27 |
11.32 |
26.47 |
| Calculated EPS (Unit Curr.) |
15.27 |
11.31 |
26.45 |
| Calculated EPS (Adj) (Unit Curr.) |
15.27 |
11.31 |
26.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
61.06 |
45.26 |
105.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
61.06 |
45.26 |
105.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.86 |
22.86 |
22.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.50 |
22.12 |
40.83 |
| PBDTM(%) |
26.50 |
21.96 |
40.75 |
| PATM(%) |
19.33 |
15.88 |
35.71 |