| Gross Sales |
88.52 |
83.14 |
73.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
88.52 |
83.14 |
73.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.21 |
0.68 |
0.69 |
| Total Income |
93.73 |
83.83 |
74.01 |
| Total Expenditure |
56.18 |
55.97 |
49.94 |
| PBIDT |
37.55 |
27.86 |
24.08 |
| Interest |
0.58 |
0.41 |
0.47 |
| PBDT |
36.96 |
27.45 |
23.60 |
| Depreciation |
9.74 |
8.22 |
7.92 |
| Tax |
4.35 |
5.06 |
3.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.86 |
-0.42 |
0.08 |
| Reported Profit After Tax |
21.02 |
14.59 |
11.64 |
| Extra-ordinary Items |
3.98 |
-1.77 |
-1.62 |
| Adjusted Profit After Extra-ordinary item |
17.04 |
16.36 |
13.26 |
| EPS (Unit Curr.) |
9.44 |
6.58 |
5.25 |
| EPS (Adj) (Unit Curr.) |
9.44 |
6.58 |
5.25 |
| Calculated EPS (Unit Curr.) |
9.46 |
6.58 |
5.25 |
| Calculated EPS (Adj) (Unit Curr.) |
9.46 |
6.58 |
5.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.85 |
26.32 |
21.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.85 |
26.32 |
21.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.44 |
4.43 |
4.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.42 |
33.51 |
32.84 |
| PBDTM(%) |
41.75 |
33.02 |
32.19 |
| PATM(%) |
23.75 |
17.55 |
15.88 |