| Gross Sales |
94.44 |
89.92 |
83.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
94.44 |
89.92 |
83.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.64 |
5.21 |
0.68 |
| Total Income |
96.08 |
95.13 |
83.83 |
| Total Expenditure |
61.40 |
56.84 |
55.97 |
| PBIDT |
34.68 |
38.29 |
27.86 |
| Interest |
0.44 |
0.58 |
0.41 |
| PBDT |
34.24 |
37.70 |
27.45 |
| Depreciation |
9.21 |
9.81 |
8.22 |
| Tax |
6.97 |
4.54 |
5.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
1.86 |
-0.42 |
| Reported Profit After Tax |
18.32 |
21.50 |
14.59 |
| Extra-ordinary Items |
0.00 |
3.98 |
-1.77 |
| Adjusted Profit After Extra-ordinary item |
18.32 |
17.52 |
16.36 |
| EPS (Unit Curr.) |
8.22 |
9.65 |
6.58 |
| EPS (Adj) (Unit Curr.) |
4.11 |
4.83 |
3.29 |
| Calculated EPS (Unit Curr.) |
8.24 |
9.68 |
6.58 |
| Calculated EPS (Adj) (Unit Curr.) |
4.12 |
4.84 |
3.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.96 |
38.71 |
26.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.48 |
19.36 |
13.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.45 |
4.44 |
4.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.72 |
42.58 |
33.51 |
| PBDTM(%) |
36.26 |
41.93 |
33.02 |
| PATM(%) |
19.40 |
23.91 |
17.55 |