| Gross Sales |
250.30 |
223.86 |
134.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
250.30 |
223.86 |
134.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.05 |
2.88 |
| Total Income |
250.48 |
223.91 |
137.29 |
| Total Expenditure |
237.26 |
199.81 |
116.43 |
| PBIDT |
13.22 |
24.09 |
20.86 |
| Interest |
4.32 |
2.67 |
1.16 |
| PBDT |
8.90 |
21.43 |
19.69 |
| Depreciation |
4.92 |
4.89 |
5.40 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.02 |
-0.12 |
| Reported Profit After Tax |
4.00 |
16.56 |
14.42 |
| Extra-ordinary Items |
0.00 |
-0.09 |
2.30 |
| Adjusted Profit After Extra-ordinary item |
4.00 |
16.65 |
12.12 |
| EPS (Unit Curr.) |
0.76 |
3.14 |
2.74 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.31 |
0.27 |
| Calculated EPS (Unit Curr.) |
0.76 |
3.14 |
2.74 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.31 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.04 |
12.57 |
10.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.30 |
1.26 |
1.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
52.70 |
52.70 |
52.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.28 |
10.76 |
15.52 |
| PBDTM(%) |
3.56 |
9.57 |
14.65 |
| PATM(%) |
1.60 |
7.40 |
10.73 |