| Gross Sales |
480.95 |
445.31 |
303.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
480.95 |
445.31 |
303.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.14 |
0.27 |
| Total Income |
481.14 |
445.45 |
303.85 |
| Total Expenditure |
420.96 |
404.29 |
274.12 |
| PBIDT |
60.18 |
41.17 |
29.73 |
| Interest |
7.11 |
8.82 |
3.44 |
| PBDT |
53.08 |
32.35 |
26.29 |
| Depreciation |
7.26 |
7.18 |
7.14 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.18 |
-0.02 |
-0.02 |
| Reported Profit After Tax |
46.00 |
25.19 |
19.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.00 |
25.19 |
19.17 |
| EPS (Unit Curr.) |
0.87 |
0.48 |
0.36 |
| EPS (Adj) (Unit Curr.) |
0.87 |
0.48 |
0.36 |
| Calculated EPS (Unit Curr.) |
0.87 |
0.48 |
0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.87 |
0.48 |
0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.49 |
1.91 |
1.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.49 |
1.91 |
1.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
52.70 |
52.70 |
52.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.51 |
9.25 |
9.79 |
| PBDTM(%) |
11.04 |
7.26 |
8.66 |
| PATM(%) |
9.56 |
5.66 |
6.31 |