| Gross Sales |
2,850.86 |
3,099.08 |
2,976.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,850.86 |
3,099.08 |
2,976.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
116.01 |
54.51 |
72.19 |
| Total Income |
2,966.87 |
3,153.59 |
3,049.11 |
| Total Expenditure |
2,287.19 |
2,350.10 |
2,246.16 |
| PBIDT |
679.68 |
803.49 |
802.95 |
| Interest |
10.34 |
8.31 |
7.93 |
| PBDT |
669.34 |
795.18 |
795.02 |
| Depreciation |
83.89 |
76.70 |
75.43 |
| Tax |
133.62 |
179.72 |
177.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.07 |
4.26 |
0.15 |
| Reported Profit After Tax |
445.76 |
534.50 |
542.00 |
| Extra-ordinary Items |
-15.35 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
461.11 |
534.50 |
542.00 |
| EPS (Unit Curr.) |
8.76 |
10.51 |
10.66 |
| EPS (Adj) (Unit Curr.) |
8.76 |
10.51 |
10.66 |
| Calculated EPS (Unit Curr.) |
8.76 |
10.51 |
10.66 |
| Calculated EPS (Adj) (Unit Curr.) |
8.76 |
10.51 |
10.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.06 |
42.04 |
42.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.06 |
42.04 |
42.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.86 |
50.86 |
50.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.84 |
25.93 |
26.97 |
| PBDTM(%) |
23.48 |
25.66 |
26.71 |
| PATM(%) |
15.64 |
17.25 |
18.21 |