| Gross Sales |
3,479.30 |
2,850.86 |
3,099.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,479.30 |
2,850.86 |
3,099.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
84.18 |
116.01 |
54.51 |
| Total Income |
3,563.48 |
2,966.87 |
3,153.59 |
| Total Expenditure |
2,591.13 |
2,287.19 |
2,350.10 |
| PBIDT |
972.35 |
679.68 |
803.49 |
| Interest |
10.19 |
10.34 |
8.31 |
| PBDT |
962.16 |
669.34 |
795.18 |
| Depreciation |
82.77 |
83.89 |
76.70 |
| Tax |
221.88 |
133.62 |
179.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.71 |
6.07 |
4.26 |
| Reported Profit After Tax |
649.80 |
445.76 |
534.50 |
| Extra-ordinary Items |
0.00 |
-15.35 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
649.80 |
461.11 |
534.50 |
| EPS (Unit Curr.) |
12.78 |
8.76 |
10.51 |
| EPS (Adj) (Unit Curr.) |
6.39 |
4.38 |
5.26 |
| Calculated EPS (Unit Curr.) |
12.78 |
8.76 |
10.51 |
| Calculated EPS (Adj) (Unit Curr.) |
6.39 |
4.38 |
5.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
51.10 |
35.06 |
42.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.55 |
17.53 |
21.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,000.00 |
0.00 |
0.00 |
| Equity |
50.86 |
50.86 |
50.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.95 |
23.84 |
25.93 |
| PBDTM(%) |
27.65 |
23.48 |
25.66 |
| PATM(%) |
18.68 |
15.64 |
17.25 |