| Gross Sales |
3,436.18 |
3,287.31 |
3,479.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,436.18 |
3,287.31 |
3,479.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
67.60 |
68.51 |
84.18 |
| Total Income |
3,503.78 |
3,355.82 |
3,563.48 |
| Total Expenditure |
2,604.03 |
2,480.45 |
2,591.13 |
| PBIDT |
899.75 |
875.37 |
972.35 |
| Interest |
10.61 |
10.19 |
10.19 |
| PBDT |
889.14 |
865.18 |
962.16 |
| Depreciation |
86.15 |
85.43 |
82.77 |
| Tax |
201.81 |
200.81 |
221.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-6.96 |
7.71 |
| Reported Profit After Tax |
601.21 |
585.90 |
649.80 |
| Extra-ordinary Items |
-5.65 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
606.86 |
585.90 |
649.80 |
| EPS (Unit Curr.) |
5.91 |
5.76 |
12.78 |
| EPS (Adj) (Unit Curr.) |
5.91 |
5.76 |
6.39 |
| Calculated EPS (Unit Curr.) |
5.91 |
5.76 |
12.78 |
| Calculated EPS (Adj) (Unit Curr.) |
5.91 |
5.76 |
6.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.63 |
23.03 |
51.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.63 |
23.03 |
25.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
1,000.00 |
| Equity |
101.77 |
101.77 |
50.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.18 |
26.63 |
27.95 |
| PBDTM(%) |
25.88 |
26.32 |
27.65 |
| PATM(%) |
17.50 |
17.82 |
18.68 |