| Gross Sales |
442.12 |
393.59 |
374.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
442.12 |
393.59 |
374.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.61 |
3.33 |
3.29 |
| Total Income |
445.73 |
396.91 |
378.15 |
| Total Expenditure |
407.34 |
359.13 |
342.12 |
| PBIDT |
38.39 |
37.78 |
36.03 |
| Interest |
0.28 |
0.29 |
0.39 |
| PBDT |
38.12 |
37.49 |
35.64 |
| Depreciation |
1.71 |
1.65 |
1.66 |
| Tax |
9.73 |
9.52 |
9.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.59 |
-0.22 |
-0.19 |
| Reported Profit After Tax |
27.27 |
26.54 |
25.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.27 |
26.54 |
25.11 |
| EPS (Unit Curr.) |
7.69 |
7.47 |
7.07 |
| EPS (Adj) (Unit Curr.) |
7.69 |
7.47 |
7.07 |
| Calculated EPS (Unit Curr.) |
7.68 |
7.48 |
7.07 |
| Calculated EPS (Adj) (Unit Curr.) |
7.68 |
7.48 |
7.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.73 |
29.90 |
28.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.73 |
29.90 |
28.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.10 |
7.10 |
7.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.68 |
9.60 |
9.61 |
| PBDTM(%) |
8.62 |
9.53 |
9.51 |
| PATM(%) |
6.17 |
6.74 |
6.70 |