| Gross Sales |
150.78 |
243.67 |
168.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
150.78 |
243.67 |
168.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.73 |
0.37 |
0.31 |
| Total Income |
151.51 |
244.04 |
169.25 |
| Total Expenditure |
144.44 |
201.13 |
147.30 |
| PBIDT |
7.07 |
42.91 |
21.95 |
| Interest |
1.40 |
1.35 |
1.27 |
| PBDT |
5.67 |
41.56 |
20.68 |
| Depreciation |
0.87 |
0.87 |
0.81 |
| Tax |
1.91 |
10.91 |
5.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.31 |
-0.45 |
0.10 |
| Reported Profit After Tax |
3.20 |
30.23 |
14.67 |
| Extra-ordinary Items |
-1.93 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.13 |
30.23 |
14.67 |
| EPS (Unit Curr.) |
0.19 |
2.87 |
1.33 |
| EPS (Adj) (Unit Curr.) |
0.19 |
2.87 |
1.33 |
| Calculated EPS (Unit Curr.) |
0.32 |
2.99 |
1.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
2.99 |
1.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.27 |
11.97 |
5.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.27 |
11.97 |
5.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.10 |
10.10 |
10.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.69 |
17.61 |
12.99 |
| PBDTM(%) |
3.76 |
17.06 |
12.24 |
| PATM(%) |
2.12 |
12.41 |
8.68 |