| Gross Sales |
2,148.60 |
1,847.80 |
1,683.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,148.60 |
1,847.80 |
1,683.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.10 |
21.40 |
18.70 |
| Total Income |
2,160.70 |
1,869.20 |
1,702.60 |
| Total Expenditure |
1,954.90 |
1,700.50 |
1,491.40 |
| PBIDT |
205.80 |
168.70 |
211.20 |
| Interest |
8.30 |
12.90 |
7.30 |
| PBDT |
197.50 |
155.80 |
203.90 |
| Depreciation |
44.60 |
47.00 |
49.20 |
| Tax |
45.30 |
43.30 |
40.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.00 |
-12.80 |
3.20 |
| Reported Profit After Tax |
111.60 |
78.30 |
111.50 |
| Extra-ordinary Items |
-6.62 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
118.22 |
78.30 |
111.50 |
| EPS (Unit Curr.) |
1.16 |
0.82 |
1.16 |
| EPS (Adj) (Unit Curr.) |
1.16 |
0.82 |
1.16 |
| Calculated EPS (Unit Curr.) |
1.16 |
0.81 |
1.16 |
| Calculated EPS (Adj) (Unit Curr.) |
1.16 |
0.81 |
1.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.65 |
3.26 |
4.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.65 |
3.26 |
4.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
96.10 |
96.10 |
96.10 |
| Reserve & Surplus |
0.00 |
10,520.50 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.58 |
9.13 |
12.54 |
| PBDTM(%) |
9.19 |
8.43 |
12.11 |
| PATM(%) |
5.19 |
4.24 |
6.62 |