| Gross Sales |
303.89 |
272.01 |
240.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
303.89 |
272.01 |
240.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.20 |
2.20 |
2.77 |
| Total Income |
305.09 |
274.21 |
242.80 |
| Total Expenditure |
292.91 |
266.81 |
237.35 |
| PBIDT |
12.18 |
7.40 |
5.45 |
| Interest |
1.00 |
0.92 |
1.06 |
| PBDT |
11.18 |
6.48 |
4.39 |
| Depreciation |
0.71 |
0.68 |
0.68 |
| Tax |
2.50 |
1.39 |
0.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
0.04 |
0.18 |
| Reported Profit After Tax |
7.92 |
4.37 |
2.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.92 |
4.37 |
2.69 |
| EPS (Unit Curr.) |
0.98 |
0.54 |
0.33 |
| EPS (Adj) (Unit Curr.) |
0.98 |
0.54 |
0.33 |
| Calculated EPS (Unit Curr.) |
0.98 |
0.54 |
0.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.98 |
0.54 |
0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.94 |
2.17 |
1.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.94 |
2.17 |
1.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.10 |
16.10 |
16.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.01 |
2.72 |
2.27 |
| PBDTM(%) |
3.68 |
2.38 |
1.83 |
| PATM(%) |
2.61 |
1.61 |
1.12 |